Financial Report

Minnesota 3-1-0 (2nd Western)
ORGANIZATION INFO
ArenaXcel Energy Center
Capacity17,954
Ticket Price$80
SALARY COMMITMENT
Year 2024$42,760,000
Year 2025$15,175,000
Year 2026$9,975,000
Year 2027$2,185,000
EXPENSES
Pro Payroll$42,330,000
Injury Reserve$1,100,000
Effective Caphit$41,230,000
Farm Payroll$430,000
Prospect Fees$106,500
Coach$50,000
Total Game Expenses$523,372
Projected Expenses$40,823,012
Projected Balance$117,383,242
INCOME
Current Funds$40,397,550
PRO PAYROLL
PLAYER TERM SALARY
Kirill Kaprizov 3 $4,750,000
John Tavares 1 $4,500,000
Erik Karlsson 1 $4,000,000
Andrei Kuzmenko 1 $3,500,000
Robert Thomas 1 $3,130,000
Ben Chiarot 1 $3,000,000
Jacob Markstrom 1 $3,000,000
Martin Necas 1 $2,500,000
Nick Foligno 2 $2,400,000
Elvis Merzlikins 2 $2,000,000
Evgeny Dadonov 3 $1,750,000
Trevor Lewis 1 $1,250,000
Kyle Capobianco 4 $1,100,000
Mattias Janmark-Nylen 5 $950,000
Mark Pysyk 1 $800,000
Connor Dewar 2 $800,000
Jack Johnson 3 $650,000
Ben Hutton 1 $600,000
Jesse Puljujarvi 3 $600,000
Jon Merrill 1 $550,000
Richard Panik 0 $500,000
Patrik Nemeth 1 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Marek Mazanec 1 $95,000
Marat Khusnutdinov 4 $85,000
Brett Murray 1 $80,000
Mason Geertsen 1 $80,000
Dmytro Timashov 4 $50,000
Antti Suomela 3 $40,000
Last Updated Monday, Dec 15 2025