ORGANIZATION INFO |
|---|
| Arena | Xcel Energy Center |
| Capacity | 17,954 |
| Ticket Price | $80 |
SALARY COMMITMENT |
|---|
| Year 2023 | $45,530,000 |
| Year 2024 | $27,150,000 |
| Year 2025 | $8,350,000 |
| Year 2026 | $0 |
EXPENSES |
|---|
| Pro Payroll | $45,160,000 |
| Injury Reserve | $0 |
| Effective Caphit | $45,160,000 |
| Farm Payroll | $370,000 |
| Prospect Fees | $133,500 |
| Coach | $50,000 |
| Games Remaining | 79 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | -$7,102,472 |
INCOME |
|---|
| Current Funds | -$7,102,472 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Kirill Kaprizov |
3 |
$4,750,000 |
| John Tavares |
1 |
$4,500,000 |
| Kristopher Letang |
2 |
$4,500,000 |
| William Nylander |
2 |
$4,500,000 |
| Aleksander Barkov |
2 |
$4,500,000 |
| Erik Karlsson |
1 |
$4,000,000 |
| Mikhail Sergachev |
3 |
$3,000,000 |
| Jacob Markstrom |
1 |
$3,000,000 |
| Nick Leddy |
0 |
$3,000,000 |
| Mats Zuccarello |
1 |
$2,750,000 |
| Mikael Backlund |
2 |
$2,000,000 |
| Phillip Danault |
0 |
$1,760,000 |
| Dmitry Kulikov |
0 |
$1,600,000 |
| Jordan Greenway |
1 |
$1,500,000 |
| Jake Walman |
2 |
$1,500,000 |
| Barclay Goodrow |
1 |
$1,360,000 |
| Morgan Geekie |
2 |
$1,000,000 |
| Jaroslav Halak |
0 |
$1,000,000 |
| Daniil Tarasov |
1 |
$900,000 |
| Connor Dewar |
2 |
$800,000 |
| Jesse Puljujarvi |
3 |
$600,000 |
| Mike Amadio |
0 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Marek Mazanec |
1 |
$95,000 |
| Brett Murray |
1 |
$80,000 |
| Mason Geertsen |
1 |
$80,000 |
| Ben Hutton |
1 |
$60,000 |
| Jon Merrill |
1 |
$55,000 |
| Richard Panik |
0 |
$50,000 |
Last Updated Monday, Mar 31 2025
