ORGANIZATION INFO |
|---|
| Arena | HP Pavilion |
| Capacity | 17,562 |
| Ticket Price | $77 |
SALARY COMMITMENT |
|---|
| Year 2026 | $52,090,000 |
| Year 2027 | $30,405,000 |
| Year 2028 | $13,705,000 |
| Year 2029 | $10,955,000 |
EXPENSES |
|---|
| Pro Payroll | $51,650,000 |
| Injury Reserve | $0 |
| Effective Caphit | $51,650,000 |
| Farm Payroll | $440,000 |
| Prospect Fees | $88,500 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $4,248,821 |
| Projected Expenses | $59,483,500 |
| Projected Balance | -$61,461,552 |
INCOME |
|---|
| Current Funds | -$1,978,052 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Zach Werenski |
2 |
$5,000,000 |
| Victor Hedman |
2 |
$4,250,000 |
| Artemi Panarin |
1 |
$4,200,000 |
| Oliver Ekman-Larsson |
1 |
$4,000,000 |
| Mark Scheifele |
4 |
$4,000,000 |
| Kevin Fiala |
1 |
$4,000,000 |
| Pavel Zacha |
4 |
$3,500,000 |
| Linus Ullmark |
1 |
$3,400,000 |
| Chris Kreider |
3 |
$2,750,000 |
| JT Compher |
0 |
$2,500,000 |
| Ryan McDonagh |
1 |
$2,250,000 |
| Alex Iafallo |
5 |
$2,000,000 |
| Blake Coleman |
0 |
$2,000,000 |
| Garnet Hathaway |
2 |
$2,000,000 |
| Anthony Beauvillier |
0 |
$1,600,000 |
| Vladislav Namestnikov |
2 |
$1,500,000 |
| Kyle Palmieri |
1 |
$1,400,000 |
| Ian Moore |
4 |
$1,250,000 |
| Philipp Kurashev |
2 |
$1,200,000 |
| Joel Armia |
1 |
$1,200,000 |
| Casey DeSmith |
1 |
$1,000,000 |
| Teddy Blueger |
2 |
$1,000,000 |
| Keaton Middleton |
2 |
$900,000 |
| Miles Wood |
0 |
$900,000 |
| Ethen Frank |
2 |
$850,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Colten Ellis |
4 |
$125,000 |
| Jake Bean |
1 |
$110,000 |
| Dylan Gambrell |
0 |
$90,000 |
| Jacob Lucchini |
1 |
$85,000 |
| Filip Roos |
0 |
$85,000 |
| Nicolas Meloche |
0 |
$80,000 |
| Liam Foudy |
4 |
$80,000 |
| Kasimir Kaskisuo |
1 |
$40,000 |
Last Updated Friday, Oct 30 2026
