ORGANIZATION INFO |
|---|
| Arena | HP Pavilion |
| Capacity | 17,562 |
| Ticket Price | $60 |
SALARY COMMITMENT |
|---|
| Year 2025 | $54,915,000 |
| Year 2026 | $26,610,000 |
| Year 2027 | $9,075,000 |
| Year 2028 | $4,080,000 |
EXPENSES |
|---|
| Pro Payroll | $54,050,000 |
| Injury Reserve | $0 |
| Effective Caphit | $54,050,000 |
| Farm Payroll | $865,000 |
| Prospect Fees | $85,500 |
| Coach | $50,000 |
| Games Remaining | 4 |
| Total Game Expenses | $671,348 |
| Projected Expenses | $2,685,390 |
| Projected Balance | $15,016,651 |
INCOME |
|---|
| Current Funds | $12,231,082 |
| Home Games Remaining | 3 |
| Avg. Attendance | 13,708 |
| Avg. Revenue / Game | $1,823,653 |
| Projected Revenue | $5,470,959 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Zach Werenski |
1 |
$5,000,000 |
| Zach Hyman |
3 |
$4,700,000 |
| Oliver Ekman-Larsson |
2 |
$4,000,000 |
| Mark Scheifele |
5 |
$4,000,000 |
| Sidney Crosby |
1 |
$3,800,000 |
| Chris Kreider |
1 |
$3,750,000 |
| Linus Ullmark |
2 |
$3,400,000 |
| Brock Nelson |
2 |
$3,250,000 |
| Jacob Trouba |
1 |
$3,000,000 |
| JT Compher |
1 |
$2,500,000 |
| Ryan McDonagh |
2 |
$2,250,000 |
| Blake Coleman |
1 |
$2,000,000 |
| Tyler Myers |
2 |
$2,000,000 |
| Anthony Beauvillier |
1 |
$1,600,000 |
| Scott Laughton |
1 |
$1,500,000 |
| Jordan Martinook |
1 |
$1,500,000 |
| Matt Roy |
1 |
$1,500,000 |
| Kyle Palmieri |
2 |
$1,400,000 |
| Jakob Silfverberg |
1 |
$1,000,000 |
| Casey DeSmith |
2 |
$1,000,000 |
| Miles Wood |
1 |
$900,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Philipp Kurashev |
3 |
$120,000 |
| Jake Bean |
2 |
$110,000 |
| Keaton Middleton |
3 |
$90,000 |
| Dylan Gambrell |
1 |
$90,000 |
| Ethen Frank |
3 |
$85,000 |
| Jacob Lucchini |
2 |
$85,000 |
| Filip Roos |
1 |
$85,000 |
| Nicolas Meloche |
1 |
$80,000 |
| Liam Foudy |
5 |
$80,000 |
| Kasimir Kaskisuo |
2 |
$40,000 |
Last Updated Sunday, Aug 2 2026
