ORGANIZATION INFO |
|---|
| Arena | HP Pavilion |
| Capacity | 17,562 |
| Ticket Price | $74 |
SALARY COMMITMENT |
|---|
| Year 2024 | $54,128,000 |
| Year 2025 | $36,180,000 |
| Year 2026 | $11,665,000 |
| Year 2027 | $4,820,000 |
EXPENSES |
|---|
| Pro Payroll | $53,100,000 |
| Injury Reserve | $0 |
| Effective Caphit | $53,100,000 |
| Farm Payroll | $1,028,000 |
| Prospect Fees | $84,000 |
| Coach | $50,000 |
| Games Remaining | 12 |
| Total Game Expenses | $3,883,000 |
| Projected Expenses | $46,596,000 |
| Projected Balance | -$30,692,670 |
INCOME |
|---|
| Current Funds | $450,000 |
| Home Games Remaining | 6 |
| Avg. Attendance | 14,502 |
| Avg. Revenue / Game | $2,575,555 |
| Projected Revenue | $15,453,330 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Zach Werenski |
2 |
$5,000,000 |
| Zach Hyman |
4 |
$4,700,000 |
| Mark Scheifele |
1 |
$4,000,000 |
| Sidney Crosby |
2 |
$3,800,000 |
| Sergei Bobrovsky |
2 |
$3,800,000 |
| Chris Kreider |
2 |
$3,750,000 |
| Brock Nelson |
3 |
$3,250,000 |
| Ryan Hartman |
1 |
$3,000,000 |
| Jacob Trouba |
2 |
$3,000,000 |
| JT Compher |
2 |
$2,500,000 |
| Erik Gudbranson |
1 |
$2,000,000 |
| Ryan McDonagh |
1 |
$2,000,000 |
| Gustav Nyquist |
3 |
$2,000,000 |
| Tyler Myers |
1 |
$2,000,000 |
| Jakob Silfverberg |
1 |
$1,500,000 |
| Matt Roy |
2 |
$1,500,000 |
| Kyle Palmieri |
3 |
$1,400,000 |
| Ryan Strome |
1 |
$1,000,000 |
| Casey DeSmith |
1 |
$1,000,000 |
| Miles Wood |
2 |
$900,000 |
| Ryan Suter |
1 |
$600,000 |
| Alex Galchenyuk |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Philipp Kurashev |
4 |
$120,000 |
| Jake Bean |
3 |
$110,000 |
| Derrick Pouliot |
0 |
$100,000 |
| Dylan Gambrell |
2 |
$90,000 |
| Glenn Gawdin |
1 |
$90,000 |
| Parker Wotherspoon |
2 |
$90,000 |
| Jacob Lucchini |
3 |
$85,000 |
| Filip Roos |
2 |
$85,000 |
| Liam Foudy |
1 |
$80,000 |
| Colton White |
1 |
$80,000 |
| Collin Delia |
1 |
$80,000 |
| Clark Bishop |
1 |
$78,000 |
| Tobias Rieder |
1 |
$40,000 |
Last Updated Friday, Jun 13 2025
