ORGANIZATION INFO |
|---|
| Arena | HSBC Arena |
| Capacity | 19,070 |
| Ticket Price | $108 |
SALARY COMMITMENT |
|---|
| Year 2024 | $53,505,100 |
| Year 2025 | $37,577,600 |
| Year 2026 | $14,609,000 |
| Year 2027 | $4,614,000 |
EXPENSES |
|---|
| Pro Payroll | $52,362,600 |
| Injury Reserve | $3,200,000 |
| Effective Caphit | $49,162,600 |
| Farm Payroll | $1,142,500 |
| Prospect Fees | $75,000 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $4,031,436 |
| Projected Expenses | $56,440,100 |
| Projected Balance | -$11,752,569 |
INCOME |
|---|
| Current Funds | $44,687,531 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| JT Miller |
1 |
$4,250,000 |
| Jaccob Slavin |
2 |
$4,000,000 |
| Drew Doughty |
1 |
$3,800,000 |
| Nico Hischier |
4 |
$3,714,000 |
| Brad Marchand |
1 |
$3,500,000 |
| Stuart Skinner |
3 |
$3,500,000 |
| Mark Stone |
2 |
$3,475,000 |
| Evan Bouchard |
2 |
$3,428,600 |
| Timo Meier |
3 |
$3,250,000 |
| Brent Burns |
2 |
$3,200,000 |
| Vladimir Tarasenko |
2 |
$3,125,000 |
| Ivan Provorov |
3 |
$2,770,000 |
| Charlie Coyle |
2 |
$2,200,000 |
| Tyler Seguin |
2 |
$2,000,000 |
| Luke Schenn |
1 |
$2,000,000 |
| Patrik Laine |
1 |
$2,000,000 |
| Vitek Vanecek |
0 |
$2,000,000 |
| Sean Kuraly |
2 |
$1,250,000 |
| John Klingberg |
0 |
$1,100,000 |
| Keegan Kolesar |
0 |
$1,000,000 |
| Kyle Burroughs |
0 |
$1,000,000 |
| Ty Dellandrea |
4 |
$900,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jack Campbell |
3 |
$120,000 |
| Ty Emberson |
1 |
$115,000 |
| Malcolm Subban |
0 |
$110,000 |
| Joel Blomqvist |
3 |
$95,000 |
| Louis Crevier |
2 |
$90,000 |
| Ryan Johnson |
1 |
$90,000 |
| Fedor Svechkov |
3 |
$90,000 |
| Santeri Hatakka |
2 |
$85,000 |
| Isaiah George |
3 |
$85,000 |
| Jonathan Lekkerimaki |
3 |
$85,000 |
| Jake Virtanen |
0 |
$80,000 |
| Greg McKegg |
0 |
$80,000 |
| Axel Jonsson-Fjallby |
0 |
$80,000 |
| William Lockwood |
0 |
$80,000 |
| Fabian Zetterlund |
0 |
$80,000 |
| Morgan Barron |
0 |
$80,000 |
| Jonas Rondbjerg |
0 |
$80,000 |
| Robin Salo |
0 |
$80,000 |
| Austin Poganski |
0 |
$80,000 |
| Julian Melchiori |
0 |
$80,000 |
| Radim Simek |
1 |
$70,000 |
| Evgeny Svechnikov |
1 |
$62,500 |
| Jaret Anderson-Dolan |
2 |
$60,000 |
| Dylan McIlrath |
2 |
$55,000 |
| Alex Formenton |
1 |
$40,000 |
Last Updated Sunday, Feb 1 2026
