Financial Report

Buffalo 11-3-3 (1st Eastern)
ORGANIZATION INFO
ArenaHSBC Arena
Capacity19,070
Ticket Price$89
SALARY COMMITMENT
Year 2023$53,543,600
Year 2024$22,766,100
Year 2025$4,056,100
Year 2026$3,718,600
EXPENSES
Pro Payroll$51,488,600
Injury Reserve$0
Effective Caphit$51,488,600
Farm Payroll$2,055,000
Prospect Fees$109,500
Coach$50,000
Games Remaining65
Total Game Expenses$654,916
Projected Expenses$42,569,530
Projected Balance$58,086,647
INCOME
Current Funds$30,461,009
Home Games Remaining32
Avg. Attendance11,314
Avg. Revenue / Game$2,193,599
Projected Revenue$70,195,168
PRO PAYROLL
PLAYER TERM SALARY
Evander Kane 1 $4,000,000
Drew Doughty 1 $3,800,000
Mark Stone 1 $3,500,000
Patrik Laine 2 $3,500,000
Evan Bouchard 4 $3,428,600
Brad Marchand 1 $3,400,000
Josh Anderson 1 $3,250,000
Jaccob Slavin 1 $3,000,000
Nico Hischier 2 $2,750,000
Luke Schenn 1 $2,750,000
Ivan Provorov 1 $2,560,000
Timo Meier 2 $2,500,000
Austin Watson 1 $2,000,000
Sean Kuraly 1 $2,000,000
Vitek Vanecek 2 $2,000,000
Charlie Coyle 2 $1,750,000
Owen Power 2 $1,250,000
Stuart Skinner 2 $1,250,000
Keegan Kolesar 2 $1,000,000
Kyle Burroughs 2 $1,000,000
Alex Formenton 0 $1,000,000
Ty Dellandrea 2 $800,000
FARM PAYROLL
PLAYER TERM SALARY
Jack Campbell 1 $375,000
Ty Emberson 3 $115,000
Malcolm Subban 2 $110,000
Louis Crevier 4 $90,000
Ryan Johnson 3 $90,000
Santeri Hatakka 4 $85,000
Jake Virtanen 2 $80,000
Greg McKegg 2 $80,000
Axel Jonsson-Fjallby 2 $80,000
William Lockwood 2 $80,000
Fabian Zetterlund 2 $80,000
Morgan Barron 2 $80,000
Jonas Rondbjerg 2 $80,000
Robin Salo 2 $80,000
Austin Poganski 2 $80,000
Julian Melchiori 2 $80,000
Emil Pettersson 1 $77,500
Radim Simek 3 $70,000
Andreas Englund 1 $65,000
Evgeny Svechnikov 3 $62,500
Jaret Anderson-Dolan 4 $60,000
Dylan McIlrath 4 $55,000
Last Updated Friday, Nov 22 2024