ORGANIZATION INFO |
|---|
| Arena | HSBC Arena |
| Capacity | 19,070 |
| Ticket Price | $94 |
SALARY COMMITMENT |
|---|
| Year 2025 | $53,253,300 |
| Year 2026 | $37,475,800 |
| Year 2027 | $17,682,200 |
| Year 2028 | $6,244,700 |
EXPENSES |
|---|
| Pro Payroll | $51,673,300 |
| Injury Reserve | $0 |
| Effective Caphit | $51,673,300 |
| Farm Payroll | $1,580,000 |
| Prospect Fees | $85,500 |
| Coach | $50,000 |
| Games Remaining | 10 |
| Total Game Expenses | $3,847,771 |
| Projected Expenses | $38,477,714 |
| Projected Balance | -$4,307,392 |
INCOME |
|---|
| Current Funds | $25,111,686 |
| Home Games Remaining | 4 |
| Avg. Attendance | 11,043 |
| Avg. Revenue / Game | $2,264,659 |
| Projected Revenue | $9,058,636 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| JT Miller |
1 |
$4,250,000 |
| Jaccob Slavin |
2 |
$4,000,000 |
| Drew Doughty |
1 |
$3,800,000 |
| Nico Hischier |
4 |
$3,714,000 |
| Brad Marchand |
1 |
$3,500,000 |
| Stuart Skinner |
3 |
$3,500,000 |
| Mark Stone |
2 |
$3,475,000 |
| Evan Bouchard |
2 |
$3,428,600 |
| Timo Meier |
3 |
$3,250,000 |
| Brent Burns |
2 |
$3,200,000 |
| Ivan Provorov |
3 |
$2,770,000 |
| Charlie Coyle |
2 |
$2,200,000 |
| Tyler Seguin |
2 |
$2,000,000 |
| Luke Schenn |
1 |
$2,000,000 |
| Morgan Barron |
4 |
$1,428,600 |
| Cole Smith |
3 |
$1,250,000 |
| Keegan Kolesar |
2 |
$1,200,000 |
| Yegor Sharangovich |
1 |
$950,000 |
| Jonathan Quick |
1 |
$900,000 |
| Fabian Zetterlund |
4 |
$857,100 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jack Campbell |
3 |
$120,000 |
| Ty Emberson |
1 |
$115,000 |
| Joel Blomqvist |
3 |
$95,000 |
| Arvid Soderblom |
3 |
$90,000 |
| Louis Crevier |
2 |
$90,000 |
| Ryan Johnson |
1 |
$90,000 |
| Fedor Svechkov |
3 |
$90,000 |
| Ty Dellandrea |
4 |
$90,000 |
| Santeri Hatakka |
2 |
$85,000 |
| Isaiah George |
3 |
$85,000 |
| Jonathan Lekkerimaki |
3 |
$85,000 |
| Oskar Lindblom |
4 |
$85,000 |
| Jake Virtanen |
0 |
$80,000 |
| Greg McKegg |
0 |
$80,000 |
| William Lockwood |
0 |
$80,000 |
| Jonas Rondbjerg |
0 |
$80,000 |
| Austin Poganski |
0 |
$80,000 |
| Julian Melchiori |
0 |
$80,000 |
| Radim Simek |
1 |
$70,000 |
| Malcolm Subban |
4 |
$70,000 |
| Evgeny Svechnikov |
1 |
$62,500 |
| Jaret Anderson-Dolan |
2 |
$60,000 |
| Axel Jonsson-Fjallby |
3 |
$60,000 |
| Dylan McIlrath |
2 |
$55,000 |
| Robin Salo |
3 |
$42,500 |
| Alex Formenton |
1 |
$40,000 |
Last Updated Thursday, Mar 19 2026
