Financial Report

Montreal 10-11-3 (12th Eastern)
ORGANIZATION INFO
ArenaBell Centre
Capacity21,302
Ticket Price$40
SALARY COMMITMENT
Year 2025$35,350,000
Year 2026$24,275,000
Year 2027$15,375,000
Year 2028$8,020,000
EXPENSES
Pro Payroll$33,065,000
Injury Reserve$0
Effective Caphit$33,065,000
Farm Payroll$2,285,000
Prospect Fees$100,500
Coach$50,000
Games Remaining58
Total Game Expenses$432,933
Projected Expenses$25,110,110
Projected Balance$25,587,524
INCOME
Current Funds$16,396,782
Home Games Remaining29
Avg. Attendance14,283
Avg. Revenue / Game$1,182,788
Projected Revenue$34,300,852
PRO PAYROLL
PLAYER TERM SALARY
K'Andre Miller 1 $4,200,000
Jack Roslovic 1 $3,200,000
Will Borgen 2 $2,000,000
Ilya Mikheyev 3 $2,000,000
Ryan Lindgren 2 $2,000,000
Dakota Joshua 3 $2,000,000
Daniil Miromanov 4 $1,600,000
Drew O'Connor 4 $1,600,000
Akira Schmid 2 $1,600,000
William Carrier 1 $1,500,000
Mikey Eyssimont 3 $1,240,000
Kaapo Kahkonen 4 $1,200,000
Jack Drury 2 $1,200,000
William Eklund 1 $1,025,000
Ben Hutton 4 $1,000,000
Connor Mackey 4 $1,000,000
Mathieu Olivier 2 $900,000
Alex Laferriere 1 $900,000
Mavrik Bourque 3 $900,000
Josh Ho-Sang 2 $800,000
Matt Tomkins 4 $600,000
Dillon Heatherington 3 $600,000
FARM PAYROLL
PLAYER TERM SALARY
Ty Smith 1 $200,000
Josh Nadeau 4 $160,000
Henrik Tikkanen 4 $160,000
Kyle MacLean 3 $160,000
Joe Veleno 2 $140,000
Ethan Bear 4 $120,000
Nathan Walker 4 $120,000
Sam Lipkin 4 $100,000
Jack Thompson 3 $100,000
Matt Kiersted 4 $100,000
Nils Aman 2 $100,000
Colin White 4 $100,000
Nikita Tolopilo 3 $95,000
Andre Lee 3 $90,000
Gage Goncalves 3 $85,000
Nikita Nesterenko 3 $85,000
Jimmy Schuldt 4 $80,000
Dryden Hunt 2 $80,000
Benoit-Olivier Groulx 2 $80,000
Ben Meyers 4 $80,000
Emil Bemstrom 1 $50,000
Last Updated Sunday, May 3 2026