ORGANIZATION INFO |
|---|
| Arena | Bell Centre |
| Capacity | 21,302 |
| Ticket Price | $40 |
SALARY COMMITMENT |
|---|
| Year 2024 | $33,502,500 |
| Year 2025 | $15,760,000 |
| Year 2026 | $8,340,000 |
| Year 2027 | $3,060,000 |
EXPENSES |
|---|
| Pro Payroll | $32,090,000 |
| Injury Reserve | $0 |
| Effective Caphit | $32,090,000 |
| Farm Payroll | $1,412,500 |
| Prospect Fees | $88,500 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $3,005,786 |
| Projected Expenses | $42,081,000 |
| Projected Balance | -$28,645,828 |
INCOME |
|---|
| Current Funds | $13,435,172 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| K'Andre Miller |
1 |
$4,200,000 |
| Karel Vejmelka |
1 |
$4,200,000 |
| Rasmus Ristolainen |
1 |
$4,200,000 |
| Jack Roslovic |
1 |
$3,200,000 |
| Conor Garland |
2 |
$2,200,000 |
| Will Borgen |
2 |
$2,000,000 |
| Ilya Mikheyev |
0 |
$2,000,000 |
| Dakota Joshua |
3 |
$2,000,000 |
| Daniil Miromanov |
4 |
$1,600,000 |
| William Carrier |
1 |
$1,500,000 |
| Joe Veleno |
2 |
$1,400,000 |
| Mikey Eyssimont |
3 |
$1,240,000 |
| Kaapo Kahkonen |
4 |
$1,200,000 |
| Connor Mackey |
0 |
$1,000,000 |
| Akira Schmid |
0 |
$1,000,000 |
| Brandon Duhaime |
2 |
$900,000 |
| Andre Lee |
3 |
$900,000 |
| Josh Ho-Sang |
0 |
$800,000 |
| Brett Leason |
0 |
$800,000 |
| Jack Drury |
0 |
$800,000 |
| Nils Aman |
0 |
$800,000 |
| Drew O'Connor |
0 |
$800,000 |
| Colin Miller |
2 |
$750,000 |
| Dillon Heatherington |
3 |
$600,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nikita Zaitsev |
0 |
$200,000 |
| Ty Smith |
1 |
$200,000 |
| MacKenzie Entwistle |
4 |
$120,000 |
| William Eklund |
1 |
$102,500 |
| Jack Thompson |
3 |
$100,000 |
| Nikita Tolopilo |
3 |
$95,000 |
| Mathieu Olivier |
2 |
$90,000 |
| Alex Laferriere |
1 |
$90,000 |
| Mavrik Bourque |
3 |
$90,000 |
| Gage Goncalves |
3 |
$85,000 |
| Nikita Nesterenko |
3 |
$85,000 |
| Kyle MacLean |
3 |
$85,000 |
| Jimmy Schuldt |
4 |
$80,000 |
| Dryden Hunt |
2 |
$80,000 |
| Benoit-Olivier Groulx |
0 |
$80,000 |
| Matt Kiersted |
0 |
$80,000 |
| Ben Meyers |
0 |
$80,000 |
| Matt Tomkins |
4 |
$60,000 |
| Emil Bemstrom |
1 |
$50,000 |
Last Updated Sunday, Feb 1 2026
