ORGANIZATION INFO |
|---|
| Arena | Bell Centre |
| Capacity | 21,302 |
| Ticket Price | $36 |
SALARY COMMITMENT |
|---|
| Year 2023 | $45,177,500 |
| Year 2024 | $31,212,500 |
| Year 2025 | $11,870,000 |
| Year 2026 | $4,460,000 |
EXPENSES |
|---|
| Pro Payroll | $42,990,000 |
| Injury Reserve | $0 |
| Effective Caphit | $42,990,000 |
| Farm Payroll | $2,187,500 |
| Prospect Fees | $105,000 |
| Coach | $50,000 |
| Games Remaining | 79 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $5,919,387 |
INCOME |
|---|
| Current Funds | $5,919,387 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| K'Andre Miller |
2 |
$4,200,000 |
| Karel Vejmelka |
2 |
$4,200,000 |
| Rasmus Ristolainen |
2 |
$4,200,000 |
| Jack Roslovic |
2 |
$3,200,000 |
| Ryan Hartman |
1 |
$3,000,000 |
| Erik Haula |
1 |
$3,000,000 |
| Mike Reilly |
1 |
$3,000,000 |
| Mason Marchment |
3 |
$2,800,000 |
| Carson Soucy |
1 |
$2,400,000 |
| Andrew Copp |
4 |
$2,400,000 |
| Ilya Mikheyev |
0 |
$2,400,000 |
| Kaapo Kahkonen |
0 |
$2,200,000 |
| Conor Garland |
3 |
$2,200,000 |
| Timothy Liljegren |
0 |
$2,000,000 |
| Dakota Joshua |
4 |
$2,000,000 |
| Philippe Myers |
2 |
$1,600,000 |
| William Carrier |
2 |
$1,500,000 |
| Joel Armia |
3 |
$1,200,000 |
| Casey Cizikas |
1 |
$1,190,000 |
| Brandon Duhaime |
3 |
$900,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nikita Zaitsev |
1 |
$200,000 |
| Ty Smith |
2 |
$200,000 |
| Joe Veleno |
3 |
$140,000 |
| Daniil Miromanov |
1 |
$135,000 |
| Alex Stalock |
1 |
$120,000 |
| William Eklund |
2 |
$102,500 |
| Connor Mackey |
1 |
$100,000 |
| Akira Schmid |
1 |
$100,000 |
| Mathieu Olivier |
3 |
$90,000 |
| Alex Laferriere |
2 |
$90,000 |
| Dennis Cholowski |
1 |
$80,000 |
| Jimmy Schuldt |
1 |
$80,000 |
| Josh Ho-Sang |
1 |
$80,000 |
| Brett Leason |
1 |
$80,000 |
| Jack Drury |
1 |
$80,000 |
| Dryden Hunt |
3 |
$80,000 |
| Benoit-Olivier Groulx |
1 |
$80,000 |
| Matt Kiersted |
1 |
$80,000 |
| Drew O'Connor |
1 |
$80,000 |
| Ben Meyers |
1 |
$80,000 |
| Dillon Heatherington |
4 |
$60,000 |
| Emil Bemstrom |
2 |
$50,000 |
Last Updated Monday, Mar 31 2025
