ORGANIZATION INFO |
|---|
| Arena | Bell Centre |
| Capacity | 21,302 |
| Ticket Price | $40 |
SALARY COMMITMENT |
|---|
| Year 2025 | $33,775,000 |
| Year 2026 | $22,700,000 |
| Year 2027 | $13,800,000 |
| Year 2028 | $7,060,000 |
EXPENSES |
|---|
| Pro Payroll | $31,865,000 |
| Injury Reserve | $0 |
| Effective Caphit | $31,865,000 |
| Farm Payroll | $1,910,000 |
| Prospect Fees | $99,000 |
| Coach | $50,000 |
| Games Remaining | 10 |
| Total Game Expenses | $2,423,143 |
| Projected Expenses | $24,231,429 |
| Projected Balance | -$9,418,269 |
INCOME |
|---|
| Current Funds | $8,900,190 |
| Home Games Remaining | 5 |
| Avg. Attendance | 14,078 |
| Avg. Revenue / Game | $1,182,594 |
| Projected Revenue | $5,912,970 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| K'Andre Miller |
1 |
$4,200,000 |
| Jack Roslovic |
1 |
$3,200,000 |
| Will Borgen |
2 |
$2,000,000 |
| Ilya Mikheyev |
3 |
$2,000,000 |
| Ryan Lindgren |
2 |
$2,000,000 |
| Dakota Joshua |
3 |
$2,000,000 |
| Daniil Miromanov |
4 |
$1,600,000 |
| Drew O'Connor |
4 |
$1,600,000 |
| Akira Schmid |
2 |
$1,600,000 |
| William Carrier |
1 |
$1,500,000 |
| Mikey Eyssimont |
3 |
$1,240,000 |
| Kaapo Kahkonen |
4 |
$1,200,000 |
| Jack Drury |
2 |
$1,200,000 |
| William Eklund |
1 |
$1,025,000 |
| Ben Hutton |
4 |
$1,000,000 |
| Connor Mackey |
4 |
$1,000,000 |
| Mathieu Olivier |
2 |
$900,000 |
| Alex Laferriere |
1 |
$900,000 |
| Mavrik Bourque |
3 |
$900,000 |
| Josh Ho-Sang |
2 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ty Smith |
1 |
$200,000 |
| Joe Veleno |
2 |
$140,000 |
| Ethan Bear |
4 |
$120,000 |
| Nathan Walker |
4 |
$120,000 |
| Jack Thompson |
3 |
$100,000 |
| Matt Kiersted |
4 |
$100,000 |
| Nils Aman |
2 |
$100,000 |
| Colin White |
4 |
$100,000 |
| Nikita Tolopilo |
3 |
$95,000 |
| Andre Lee |
3 |
$90,000 |
| Gage Goncalves |
3 |
$85,000 |
| Nikita Nesterenko |
3 |
$85,000 |
| Kyle MacLean |
3 |
$85,000 |
| Jimmy Schuldt |
4 |
$80,000 |
| Dryden Hunt |
2 |
$80,000 |
| Benoit-Olivier Groulx |
2 |
$80,000 |
| Ben Meyers |
4 |
$80,000 |
| Matt Tomkins |
4 |
$60,000 |
| Dillon Heatherington |
3 |
$60,000 |
| Emil Bemstrom |
1 |
$50,000 |
Last Updated Thursday, Mar 19 2026
