Financial Report

Detroit 3-1-1 (3rd Eastern)
ORGANIZATION INFO
ArenaJoe Louis Arena
Capacity19,515
Ticket Price$48
SALARY COMMITMENT
Year 2025$47,075,000
Year 2026$25,075,000
Year 2027$14,875,000
Year 2028$4,295,000
EXPENSES
Pro Payroll$46,000,000
Injury Reserve$0
Effective Caphit$46,000,000
Farm Payroll$575,000
Prospect Fees$96,000
Coach$50,000
Games Remaining9
Total Game Expenses$3,337,214
Projected Expenses$30,034,929
Projected Balance-$23,323,542
INCOME
Current Funds$164,677
Home Games Remaining5
Avg. Attendance12,990
Avg. Revenue / Game$1,309,342
Projected Revenue$6,546,710
PRO PAYROLL
PLAYER TERM SALARY
Quinn Hughes 1 $7,000,000
Carter Hart 1 $5,000,000
Sam Montembeault 3 $4,250,000
Alexander Romanov 1 $4,000,000
Lucas Raymond 2 $3,650,000
Elias Pettersson 1 $3,000,000
Jon Marchessault 3 $3,000,000
Corey Perry 2 $2,000,000
Adam Henrique 2 $2,000,000
Trevor Van Riemsdyk 1 $2,000,000
Yegor Chinakhov 3 $1,250,000
Juuso Valimaki 1 $1,000,000
Alexandre Texier 4 $1,000,000
Brett Howden 3 $1,000,000
Filip Zadina 4 $1,000,000
Simon Edvinsson 2 $950,000
Frank Nazar 3 $900,000
Alex Turcotte 2 $850,000
Nicolas Deslauriers 2 $750,000
Victor Soderstrom 5 $700,000
Josh Mahura 4 $700,000
Olli Juolevi 4 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Alexei Toropchenko 5 $150,000
Aleksei Kolosov 3 $90,000
Emil Andrae 3 $90,000
Ryan Merkley 5 $70,000
Jasper Weatherby 4 $65,000
Kole Lind 5 $60,000
Jack Rathbone 5 $50,000
Last Updated Thursday, Mar 19 2026