ORGANIZATION INFO |
|---|
| Arena | Rexall Place |
| Capacity | 18,347 |
| Ticket Price | $33 |
SALARY COMMITMENT |
|---|
| Year 2023 | $39,657,500 |
| Year 2024 | $28,407,500 |
| Year 2025 | $13,157,500 |
| Year 2026 | $6,380,000 |
EXPENSES |
|---|
| Pro Payroll | $38,250,000 |
| Injury Reserve | $0 |
| Effective Caphit | $38,250,000 |
| Farm Payroll | $1,407,500 |
| Prospect Fees | $85,500 |
| Coach | $50,000 |
| Games Remaining | 57 |
| Total Game Expenses | $485,280 |
| Projected Expenses | $27,660,988 |
| Projected Balance | $7,560,770 |
INCOME |
|---|
| Current Funds | $3,124,210 |
| Home Games Remaining | 28 |
| Avg. Attendance | 16,355 |
| Avg. Revenue / Game | $1,146,341 |
| Projected Revenue | $32,097,548 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Juuse Saros |
1 |
$3,800,000 |
| Ben Chiarot |
2 |
$3,000,000 |
| Connor Murphy |
1 |
$2,750,000 |
| Matt Murray |
1 |
$2,550,000 |
| William Karlsson |
2 |
$2,500,000 |
| Kevin Labanc |
2 |
$2,000,000 |
| Colton Sissons |
2 |
$2,000,000 |
| Oliver Bjorkstrand |
3 |
$1,900,000 |
| Calle Jarnkrok |
4 |
$1,600,000 |
| Joshua Bailey |
4 |
$1,600,000 |
| Vladislav Gavrikov |
3 |
$1,500,000 |
| Logan O'Connor |
2 |
$1,500,000 |
| Scott Laughton |
3 |
$1,500,000 |
| Marcus Johansson |
4 |
$1,350,000 |
| Ethan Bear |
2 |
$1,250,000 |
| Niko Mikkola |
3 |
$1,250,000 |
| Nicolas Meloche |
1 |
$1,100,000 |
| Simon Benoit |
1 |
$1,000,000 |
| Ridly Greig |
2 |
$900,000 |
| Wyatt Johnston |
2 |
$900,000 |
| Magnus Hellberg |
2 |
$800,000 |
| Colin Miller |
4 |
$750,000 |
| Adam Gaudette |
4 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Joel Kiviranta |
4 |
$125,000 |
| Trent Frederic |
3 |
$125,000 |
| Sam Carrick |
3 |
$102,500 |
| Bobby McMann |
3 |
$102,500 |
| Connor Zary |
3 |
$102,500 |
| Haydn Fleury |
3 |
$100,000 |
| Wyatt Kaiser |
3 |
$95,000 |
| Lukas Reichel |
2 |
$80,000 |
| Jesse Ylonen |
2 |
$80,000 |
| Cole Smith |
2 |
$80,000 |
| Martin Kaut |
2 |
$80,000 |
| Sheldon Dries |
2 |
$80,000 |
| Nicolas Petan |
4 |
$75,000 |
| John Hayden |
4 |
$65,000 |
| Jordan Gross |
4 |
$65,000 |
| Matthew Highmore |
1 |
$50,000 |
Last Updated Monday, Dec 2 2024
