ORGANIZATION INFO |
|---|
| Arena | Rexall Place |
| Capacity | 18,347 |
| Ticket Price | $58 |
SALARY COMMITMENT |
|---|
| Year 2025 | $54,621,500 |
| Year 2026 | $32,869,000 |
| Year 2027 | $18,429,000 |
| Year 2028 | $8,894,000 |
EXPENSES |
|---|
| Pro Payroll | $53,724,000 |
| Injury Reserve | $0 |
| Effective Caphit | $53,724,000 |
| Farm Payroll | $897,500 |
| Prospect Fees | $90,000 |
| Coach | $50,000 |
| Games Remaining | 4 |
| Total Game Expenses | $667,823 |
| Projected Expenses | $2,671,293 |
| Projected Balance | $18,485,795 |
INCOME |
|---|
| Current Funds | $17,673,058 |
| Home Games Remaining | 2 |
| Avg. Attendance | 15,964 |
| Avg. Revenue / Game | $1,742,015 |
| Projected Revenue | $3,484,030 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Victor Hedman |
1 |
$6,500,000 |
| Brayden Point |
1 |
$4,750,000 |
| John Tavares |
3 |
$4,250,000 |
| Kevin Fiala |
2 |
$4,000,000 |
| Nico Hischier |
4 |
$3,714,000 |
| Mattias Ekholm |
2 |
$3,250,000 |
| Mikael Granlund |
3 |
$3,200,000 |
| Mikhail Sergachev |
2 |
$3,000,000 |
| Darcy Kuemper |
1 |
$3,000,000 |
| Wyatt Johnston |
4 |
$2,500,000 |
| Jacob Middleton |
4 |
$2,400,000 |
| Adam Pelech |
1 |
$2,250,000 |
| Garnet Hathaway |
3 |
$2,000,000 |
| Trevor Moore |
2 |
$1,760,000 |
| Jaden Schwartz |
1 |
$1,500,000 |
| Marcus Johansson |
2 |
$1,350,000 |
| Ty Emberson |
1 |
$1,150,000 |
| Alexander Georgiev |
1 |
$1,000,000 |
| John Beecher |
1 |
$900,000 |
| Adam Gaudette |
2 |
$750,000 |
| Kailer Yamamoto |
1 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Joel Kiviranta |
2 |
$125,000 |
| Sam Carrick |
1 |
$102,500 |
| Magnus Hellberg |
5 |
$100,000 |
| Haydn Fleury |
1 |
$100,000 |
| Joona Koppanen |
3 |
$85,000 |
| Nicolas Petan |
2 |
$75,000 |
| John Hayden |
2 |
$65,000 |
| Jesse Ylonen |
4 |
$65,000 |
| Jordan Gross |
2 |
$65,000 |
| Martin Kaut |
4 |
$65,000 |
| Oscar Lindberg |
4 |
$50,000 |
Last Updated Sunday, Aug 2 2026
