ORGANIZATION INFO |
|---|
| Arena | Pepsi Center |
| Capacity | 17,809 |
| Ticket Price | $45 |
SALARY COMMITMENT |
|---|
| Year 2025 | $45,905,000 |
| Year 2026 | $39,155,000 |
| Year 2027 | $27,350,000 |
| Year 2028 | $10,000,000 |
EXPENSES |
|---|
| Pro Payroll | $45,325,000 |
| Injury Reserve | $3,250,000 |
| Effective Caphit | $42,075,000 |
| Farm Payroll | $580,000 |
| Prospect Fees | $129,000 |
| Coach | $50,000 |
| Games Remaining | 58 |
| Total Game Expenses | $562,000 |
| Projected Expenses | $32,596,000 |
| Projected Balance | $12,254,595 |
INCOME |
|---|
| Current Funds | $17,013,959 |
| Home Games Remaining | 29 |
| Avg. Attendance | 10,157 |
| Avg. Revenue / Game | $959,884 |
| Projected Revenue | $27,836,636 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor Murphy |
3 |
$4,750,000 |
| Andre Burakovsky |
1 |
$3,250,000 |
| Anthony DeAngelo |
3 |
$3,000,000 |
| Mason Marchment |
2 |
$2,800,000 |
| Logan Stanley |
4 |
$2,750,000 |
| Dan Vladar |
4 |
$2,500,000 |
| Eetu Luostarinen |
3 |
$2,500,000 |
| Carson Soucy |
3 |
$2,500,000 |
| Reilly Smith |
2 |
$2,500,000 |
| Max Domi |
2 |
$2,250,000 |
| Nick Seeler |
3 |
$2,000,000 |
| Mads Sogaard |
4 |
$1,750,000 |
| Morgan Frost |
4 |
$1,750,000 |
| David Kampf |
3 |
$1,500,000 |
| Henri Jokiharju |
1 |
$1,400,000 |
| Calen Addison |
4 |
$1,250,000 |
| Ryan Graves |
2 |
$1,250,000 |
| Tyson Foerster |
1 |
$1,025,000 |
| Urho Vaakanainen |
3 |
$1,000,000 |
| Arthur Kaliyev |
2 |
$1,000,000 |
| Bobby Brink |
1 |
$950,000 |
| Noah Gregor |
2 |
$900,000 |
| Sasha Chmelevski |
0 |
$800,000 |
| Steven Lorentz |
2 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Tyson Jost |
2 |
$95,000 |
| Lucas Carlsson |
2 |
$95,000 |
| Ronnie Attard |
2 |
$85,000 |
| Nick Caamano |
1 |
$85,000 |
| Felix Sandstrom |
2 |
$80,000 |
| Denis Malgin |
3 |
$50,000 |
| Lukas Sedlak |
3 |
$50,000 |
| Mark Friedman |
1 |
$40,000 |
Last Updated Sunday, May 3 2026
