ORGANIZATION INFO |
|---|
| Arena | Pepsi Center |
| Capacity | 17,809 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2023 | $26,465,000 |
| Year 2024 | $24,235,000 |
| Year 2025 | $12,625,000 |
| Year 2026 | $3,860,000 |
EXPENSES |
|---|
| Pro Payroll | $25,925,000 |
| Injury Reserve | $0 |
| Effective Caphit | $25,925,000 |
| Farm Payroll | $540,000 |
| Prospect Fees | $78,000 |
| Coach | $50,000 |
| Games Remaining | 67 |
| Total Game Expenses | $324,305 |
| Projected Expenses | $21,728,427 |
| Projected Balance | $35,035,318 |
INCOME |
|---|
| Current Funds | $25,459,945 |
| Home Games Remaining | 34 |
| Avg. Attendance | 8,770 |
| Avg. Revenue / Game | $920,700 |
| Projected Revenue | $31,303,800 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Ryan Graves |
2 |
$3,500,000 |
| Andre Burakovsky |
3 |
$3,250,000 |
| Logan Stanley |
2 |
$2,000,000 |
| Henri Jokiharju |
3 |
$1,400,000 |
| Sean Walker |
3 |
$1,250,000 |
| Nick Seeler |
2 |
$1,250,000 |
| Jordan Greenway |
1 |
$1,250,000 |
| Calen Addison |
2 |
$1,100,000 |
| Dan Vladar |
2 |
$1,100,000 |
| Tyson Foerster |
3 |
$1,025,000 |
| Arthur Kaliyev |
4 |
$1,000,000 |
| Tyson Jost |
4 |
$950,000 |
| Bobby Brink |
3 |
$950,000 |
| Noah Gregor |
4 |
$900,000 |
| Kyle Capobianco |
1 |
$900,000 |
| Ukko-Pekka Luukkonen |
2 |
$900,000 |
| Nick Caamano |
3 |
$850,000 |
| Mason Shaw |
2 |
$800,000 |
| Jackson Cates |
2 |
$800,000 |
| Steven Lorentz |
4 |
$750,000 |
| Anthony Angello |
0 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Lucas Carlsson |
4 |
$95,000 |
| Ronnie Attard |
4 |
$85,000 |
| Sasha Chmelevski |
2 |
$80,000 |
| Maxime Lajoie |
2 |
$80,000 |
| Felix Sandstrom |
4 |
$80,000 |
| Jean-Sebastien Dea |
1 |
$40,000 |
| David Elsner |
1 |
$40,000 |
| Mark Friedman |
3 |
$40,000 |
Last Updated Thursday, Nov 21 2024
