ORGANIZATION INFO |
|---|
| Arena | Pepsi Center |
| Capacity | 17,809 |
| Ticket Price | $45 |
SALARY COMMITMENT |
|---|
| Year 2024 | $27,255,000 |
| Year 2025 | $19,380,000 |
| Year 2026 | $12,000,000 |
| Year 2027 | $10,000,000 |
EXPENSES |
|---|
| Pro Payroll | $27,075,000 |
| Injury Reserve | $0 |
| Effective Caphit | $27,075,000 |
| Farm Payroll | $180,000 |
| Prospect Fees | $105,000 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $2,539,286 |
| Projected Expenses | $35,550,000 |
| Projected Balance | $5,545,427 |
INCOME |
|---|
| Current Funds | $41,095,427 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Ryan Graves |
0 |
$3,500,000 |
| Andre Burakovsky |
1 |
$3,250,000 |
| Mason Marchment |
2 |
$2,800,000 |
| Logan Stanley |
4 |
$2,750,000 |
| Olli Maata |
0 |
$2,650,000 |
| Dan Vladar |
4 |
$2,500,000 |
| Nick Seeler |
3 |
$2,000,000 |
| Mads Sogaard |
4 |
$1,750,000 |
| Morgan Frost |
4 |
$1,750,000 |
| Henri Jokiharju |
1 |
$1,400,000 |
| Calen Addison |
4 |
$1,250,000 |
| Tyson Foerster |
1 |
$1,025,000 |
| Arthur Kaliyev |
2 |
$1,000,000 |
| Mike Reilly |
0 |
$950,000 |
| Tyson Jost |
2 |
$950,000 |
| Bobby Brink |
1 |
$950,000 |
| Noah Gregor |
2 |
$900,000 |
| Nick Caamano |
1 |
$850,000 |
| Mason Shaw |
0 |
$800,000 |
| Felix Sandstrom |
2 |
$800,000 |
| Steven Lorentz |
2 |
$750,000 |
| Mark Friedman |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Lucas Carlsson |
2 |
$95,000 |
| Ronnie Attard |
2 |
$85,000 |
| Jackson Cates |
0 |
$80,000 |
| Sasha Chmelevski |
0 |
$80,000 |
| Maxime Lajoie |
0 |
$80,000 |
Last Updated Sunday, Feb 1 2026
