ORGANIZATION INFO |
|---|
| Arena | Scotiabank Place |
| Capacity | 17,373 |
| Ticket Price | $45 |
SALARY COMMITMENT |
|---|
| Year 2023 | $53,815,000 |
| Year 2024 | $31,450,000 |
| Year 2025 | $16,080,000 |
| Year 2026 | $9,200,000 |
EXPENSES |
|---|
| Pro Payroll | $52,350,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,350,000 |
| Farm Payroll | $1,465,000 |
| Prospect Fees | $133,500 |
| Coach | $50,000 |
| Games Remaining | 56 |
| Total Game Expenses | $658,518 |
| Projected Expenses | $36,877,024 |
| Projected Balance | $9,788,727 |
INCOME |
|---|
| Current Funds | $6,874,475 |
| Home Games Remaining | 28 |
| Avg. Attendance | 15,465 |
| Avg. Revenue / Game | $1,421,117 |
| Projected Revenue | $39,791,276 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jordan Binnington |
1 |
$8,250,000 |
| Jonathan Toews |
2 |
$5,250,000 |
| Jeremy Swayman |
4 |
$4,500,000 |
| Jordan Eberle |
1 |
$3,500,000 |
| Ross Colton |
4 |
$3,250,000 |
| Jason Zucker |
2 |
$3,000,000 |
| Ryan Johansen |
1 |
$2,500,000 |
| Nic Dowd |
3 |
$2,400,000 |
| Nicolas Hague |
1 |
$2,000,000 |
| Jacob Bryson |
0 |
$2,000,000 |
| Curtis Lazar |
1 |
$1,700,000 |
| Nick Cousins |
3 |
$1,650,000 |
| Connor Clifton |
2 |
$1,500,000 |
| Laurent Brossoit |
2 |
$1,500,000 |
| Jimmy Vesey |
3 |
$1,500,000 |
| Dysin Mayo |
4 |
$1,250,000 |
| Sean Walker |
3 |
$1,250,000 |
| Jordan Martinook |
1 |
$1,200,000 |
| Jan Rutta |
2 |
$950,000 |
| Max Jones |
2 |
$900,000 |
| P.E Bellemare |
1 |
$900,000 |
| Max Comtois |
2 |
$900,000 |
| Jonas Siegenthaler |
1 |
$900,000 |
| Alexander Alexeyev |
2 |
$800,000 |
| Dominic Toninato |
0 |
$800,000 |
| Jason Dickinson |
1 |
$800,000 |
| Kristian Vesalainen |
0 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jamie Drysdale |
4 |
$200,000 |
| Juuso Riikola |
1 |
$155,000 |
| Josh Leivo |
1 |
$135,000 |
| Joshua Jacobs |
1 |
$115,000 |
| Steven Santini |
2 |
$110,000 |
| Jordan Oesterle |
2 |
$90,000 |
| Simon Holmstrom |
2 |
$80,000 |
| Christian Djoos |
3 |
$80,000 |
| David Gustafsson |
2 |
$80,000 |
| Alexander True |
2 |
$80,000 |
| Carsen Twarynski |
2 |
$80,000 |
| Jake Leschyshyn |
1 |
$75,000 |
| Jonah Gadjovich |
1 |
$75,000 |
| Taro Hirose |
1 |
$60,000 |
| Eric Comrie |
2 |
$50,000 |
Last Updated Monday, Dec 2 2024
