Financial Report

Chicago 17-7-2 (2nd Western)
ORGANIZATION INFO
ArenaUnited Center
Capacity19,717
Ticket Price$73
SALARY COMMITMENT
Year 2023$55,020,000
Year 2024$28,450,000
Year 2025$14,160,000
Year 2026$930,000
EXPENSES
Pro Payroll$52,660,000
Injury Reserve$3,250,000
Effective Caphit$49,410,000
Farm Payroll$1,710,000
Prospect Fees$82,500
Coach$50,000
Games Remaining56
Total Game Expenses$664,665
Projected Expenses$37,221,220
Projected Balance$39,555,260
INCOME
Current Funds$14,830,232
Home Games Remaining28
Avg. Attendance14,430
Avg. Revenue / Game$2,212,366
Projected Revenue$61,946,248
PRO PAYROLL
PLAYER TERM SALARY
Brady Tkachuk 1 $4,500,000
Jeff Skinner 1 $3,800,000
Bo Horvat 1 $3,750,000
Colton Parayko 1 $3,660,000
Andrei Kuzmenko 2 $3,500,000
Valeri Nichushkin 3 $3,250,000
Justin Faulk 3 $3,250,000
Bryan Rust 1 $3,250,000
Shayne Gostisbehere 3 $2,750,000
Alexander Georgiev 1 $2,750,000
Jean-Gabriel Pageau 2 $2,750,000
Sean Couturier 2 $2,500,000
Nikita Zadorov 3 $2,200,000
Brandon Hagel 2 $2,000,000
Gustav Forsling 1 $1,600,000
Josh Brown 3 $1,500,000
Ondrej Palat 2 $1,500,000
Kevin Lankinen 2 $1,500,000
Luke Kunin 1 $1,400,000
Noel Acciari 1 $1,250,000
Jacob Peterson 0 $800,000
Rasmus Kupari 0 $750,000
Ryan Fitzgerald 5 $650,000
FARM PAYROLL
PLAYER TERM SALARY
Andreas Johnson 1 $200,000
Taylor Fedun 1 $150,000
Oskar Lindblom 2 $125,000
Elmer Soderblom 2 $90,000
Matthew Phillips 3 $85,000
James Hamblin 3 $85,000
Cole Cassels 5 $85,000
Madison Bowey 1 $80,000
Louis Domingue 1 $80,000
Arttu Ruotsalainen 2 $80,000
Joe Snively 2 $80,000
Kyle Clifford 5 $75,000
Dominik Simon 3 $65,000
Nikita Tryamkin 5 $60,000
Brett Connolly 1 $60,000
Martin Marincin 2 $60,000
Kyle Wood 5 $60,000
Simon Fernholm 2 $55,000
Jonny Brodzinski 2 $50,000
Zachary Fucale 3 $45,000
Patrik Sieloff 1 $40,000
Last Updated Monday, Dec 2 2024