Financial Report

Phoenix 2-2-0 (7th Western)
ORGANIZATION INFO
ArenaJobing.com Arena
Capacity17,125
Ticket Price$70
SALARY COMMITMENT
Year 2025$51,500,000
Year 2026$22,245,000
Year 2027$14,965,000
Year 2028$10,485,000
EXPENSES
Pro Payroll$50,935,000
Injury Reserve$0
Effective Caphit$50,935,000
Farm Payroll$565,000
Prospect Fees$85,500
Coach$50,000
Games Remaining10
Total Game Expenses$3,693,964
Projected Expenses$36,939,643
Projected Balance-$30,850,398
INCOME
Current Funds-$3,983,930
Home Games Remaining5
Avg. Attendance13,705
Avg. Revenue / Game$2,014,635
Projected Revenue$10,073,175
PRO PAYROLL
PLAYER TERM SALARY
Leon Draisaitl 1 $5,350,000
Miro Heiskanen 4 $4,860,000
Aleksander Barkov 1 $4,500,000
Jack Hughes 1 $4,065,000
Linus Ullmark 2 $3,400,000
John Carlson 1 $3,200,000
Tom Wilson 3 $3,145,000
Nazem Kadri 2 $3,000,000
Shayne Gostisbehere 1 $2,750,000
Jamie Oleksiak 1 $2,200,000
Quinton Byfield 4 $2,000,000
Jonathan Toews 1 $1,900,000
Dylan Holloway 4 $1,715,000
Jake Walman 1 $1,500,000
Joey Daccord 1 $1,250,000
Lian Bichsel 3 $1,250,000
Leo Carlsson 1 $1,250,000
Dmitri Voronkov 1 $1,250,000
Kyle Burroughs 4 $650,000
Reese Johnson 4 $500,000
Klim Kostin 2 $400,000
Tyler Pitlick 2 $400,000
Cedric Paquette 4 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Zack Ostapchuk 3 $85,000
Luke Johnson 0 $80,000
Jordan Oesterle 4 $75,000
Riley Stillman 4 $65,000
Markus Niemelainen 4 $60,000
Joe Snively 4 $40,000
Thomas McCollum 4 $40,000
Lane Pederson 4 $40,000
Gustav Olofsson 2 $40,000
Rushan Rafikov 1 $40,000
David Elsner 2 $40,000
Simon Fernholm 4 $40,000
Last Updated Thursday, Mar 19 2026