ORGANIZATION INFO |
|---|
| Arena | Jobing.com Arena |
| Capacity | 17,125 |
| Ticket Price | $74 |
SALARY COMMITMENT |
|---|
| Year 2025 | $53,690,000 |
| Year 2026 | $25,560,000 |
| Year 2027 | $14,280,000 |
| Year 2028 | $9,800,000 |
EXPENSES |
|---|
| Pro Payroll | $52,135,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,135,000 |
| Farm Payroll | $1,555,000 |
| Prospect Fees | $85,500 |
| Coach | $50,000 |
| Games Remaining | 59 |
| Total Game Expenses | $656,409 |
| Projected Expenses | $38,728,104 |
| Projected Balance | $48,068,960 |
INCOME |
|---|
| Current Funds | $16,179,193 |
| Home Games Remaining | 29 |
| Avg. Attendance | 16,000 |
| Avg. Revenue / Game | $2,435,099 |
| Projected Revenue | $70,617,871 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Leon Draisaitl |
1 |
$5,350,000 |
| Miro Heiskanen |
4 |
$4,860,000 |
| Aleksander Barkov |
1 |
$4,500,000 |
| Jack Hughes |
1 |
$4,065,000 |
| Nikolaj Ehlers |
2 |
$4,000,000 |
| Linus Ullmark |
2 |
$3,400,000 |
| John Carlson |
1 |
$3,200,000 |
| Tom Wilson |
3 |
$3,145,000 |
| Nazem Kadri |
2 |
$3,000,000 |
| Shayne Gostisbehere |
1 |
$2,750,000 |
| Jamie Oleksiak |
1 |
$2,200,000 |
| Quinton Byfield |
4 |
$2,000,000 |
| Jonathan Toews |
1 |
$1,900,000 |
| Dylan Holloway |
4 |
$1,715,000 |
| Jake Walman |
1 |
$1,500,000 |
| Joey Daccord |
1 |
$1,250,000 |
| Lian Bichsel |
3 |
$1,250,000 |
| Leo Carlsson |
1 |
$1,250,000 |
| Luke Johnson |
0 |
$800,000 |
| Klim Kostin |
2 |
$400,000 |
| Tyler Pitlick |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| David Tomasek |
4 |
$400,000 |
| Atro Leppanen |
4 |
$310,000 |
| Dmitri Voronkov |
1 |
$125,000 |
| Zack Ostapchuk |
3 |
$85,000 |
| Jordan Oesterle |
4 |
$75,000 |
| Kyle Burroughs |
4 |
$65,000 |
| Riley Stillman |
4 |
$65,000 |
| Markus Niemelainen |
4 |
$60,000 |
| Reese Johnson |
4 |
$50,000 |
| Joe Snively |
4 |
$40,000 |
| Thomas McCollum |
4 |
$40,000 |
| Lane Pederson |
4 |
$40,000 |
| Gustav Olofsson |
2 |
$40,000 |
| Rushan Rafikov |
1 |
$40,000 |
| David Elsner |
2 |
$40,000 |
| Cedric Paquette |
4 |
$40,000 |
| Simon Fernholm |
4 |
$40,000 |
Last Updated Sunday, May 3 2026
