ORGANIZATION INFO |
|---|
| Arena | Jobing.com Arena |
| Capacity | 17,125 |
| Ticket Price | $80 |
SALARY COMMITMENT |
|---|
| Year 2024 | $54,256,000 |
| Year 2025 | $31,155,000 |
| Year 2026 | $3,625,000 |
| Year 2027 | $3,145,000 |
EXPENSES |
|---|
| Pro Payroll | $53,360,000 |
| Injury Reserve | $0 |
| Effective Caphit | $53,360,000 |
| Farm Payroll | $896,000 |
| Prospect Fees | $87,000 |
| Coach | $50,000 |
| Games Remaining | 12 |
| Total Game Expenses | $3,972,000 |
| Projected Expenses | $47,664,000 |
| Projected Balance | -$34,434,628 |
INCOME |
|---|
| Current Funds | $967,484 |
| Home Games Remaining | 6 |
| Avg. Attendance | 10,644 |
| Avg. Revenue / Game | $2,043,648 |
| Projected Revenue | $12,261,888 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikko Rantanen |
1 |
$5,500,000 |
| Leon Draisaitl |
2 |
$5,350,000 |
| Aleksander Barkov |
2 |
$4,500,000 |
| Kristopher Letang |
2 |
$4,500,000 |
| Jack Hughes |
2 |
$4,065,000 |
| Linus Ullmark |
1 |
$3,800,000 |
| John Carlson |
2 |
$3,200,000 |
| Tom Wilson |
4 |
$3,145,000 |
| Erik Haula |
1 |
$3,000,000 |
| Mats Zuccarello |
1 |
$2,750,000 |
| Marcus Foligno |
1 |
$2,750,000 |
| Jamie Oleksiak |
2 |
$2,200,000 |
| Jake Walman |
2 |
$1,500,000 |
| Jordan Greenway |
1 |
$1,500,000 |
| Leo Carlsson |
2 |
$1,250,000 |
| Mattias Samuelsson |
0 |
$1,100,000 |
| John Klingberg |
1 |
$1,100,000 |
| Nicolas Meloche |
2 |
$800,000 |
| Quinton Byfield |
1 |
$750,000 |
| Derek Grant |
1 |
$500,000 |
| Eetu Luostarinen |
1 |
$400,000 |
| Klim Kostin |
3 |
$400,000 |
| James Reimer |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Marcus Bjork |
1 |
$281,000 |
| Dmitri Voronkov |
2 |
$125,000 |
| Dylan Holloway |
1 |
$80,000 |
| Lukas Sedlak |
1 |
$80,000 |
| Luke Johnson |
1 |
$80,000 |
| Max Willman |
0 |
$75,000 |
| Nathan Walker |
1 |
$50,000 |
| Oscar Dansk |
1 |
$40,000 |
| Gustav Olofsson |
3 |
$40,000 |
| Rushan Rafikov |
2 |
$40,000 |
| David Elsner |
3 |
$40,000 |
| Anton Lander |
0 |
$40,000 |
| Anders Lindback |
1 |
$40,000 |
Last Updated Friday, Jun 13 2025
