ORGANIZATION INFO |
|---|
| Arena | Jobing.com Arena |
| Capacity | 17,125 |
| Ticket Price | $70 |
SALARY COMMITMENT |
|---|
| Year 2023 | $55,838,000 |
| Year 2024 | $40,021,000 |
| Year 2025 | $7,135,000 |
| Year 2026 | $1,655,000 |
EXPENSES |
|---|
| Pro Payroll | $54,467,000 |
| Injury Reserve | $2,250,000 |
| Effective Caphit | $52,217,000 |
| Farm Payroll | $1,371,000 |
| Prospect Fees | $108,000 |
| Coach | $50,000 |
| Games Remaining | 69 |
| Total Game Expenses | $682,878 |
| Projected Expenses | $47,118,585 |
| Projected Balance | $47,844,451 |
INCOME |
|---|
| Current Funds | $11,993,051 |
| Home Games Remaining | 35 |
| Avg. Attendance | 15,358 |
| Avg. Revenue / Game | $2,370,571 |
| Projected Revenue | $82,969,985 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikko Rantanen |
2 |
$5,500,000 |
| Johnny Gaudreau |
2 |
$4,720,000 |
| Jack Hughes |
3 |
$4,065,000 |
| John Carlson |
1 |
$4,000,000 |
| Linus Ullmark |
2 |
$3,800,000 |
| Andrei Svechnikov |
1 |
$3,752,000 |
| Ryan Nugent-Hopkins |
2 |
$3,750,000 |
| Morgan Rielly |
2 |
$3,500,000 |
| Tomas Hertl |
2 |
$3,500,000 |
| Robert Thomas |
2 |
$3,130,000 |
| Marcus Foligno |
2 |
$2,750,000 |
| Jamie Oleksiak |
1 |
$2,600,000 |
| Brent Burns |
1 |
$2,250,000 |
| Cam Fowler |
1 |
$1,600,000 |
| Dmitri Voronkov |
3 |
$1,250,000 |
| John Ludvig |
4 |
$1,100,000 |
| Mikey Anderson |
2 |
$1,100,000 |
| Quinton Byfield |
1 |
$900,000 |
| Eetu Luostarinen |
2 |
$400,000 |
| Klim Kostin |
4 |
$400,000 |
| Antti Raanta |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Marcus Bjork |
2 |
$281,000 |
| Leo Carlsson |
3 |
$125,000 |
| Ivan Miroshnichenko |
4 |
$95,000 |
| Brian Elliott |
2 |
$85,000 |
| Liam O'Brien |
1 |
$80,000 |
| Dylan Holloway |
2 |
$80,000 |
| Lukas Sedlak |
2 |
$80,000 |
| Luke Johnson |
2 |
$80,000 |
| Max Willman |
1 |
$75,000 |
| Jesse Puljujarvi |
4 |
$60,000 |
| Nathan Walker |
2 |
$50,000 |
| Oscar Dansk |
2 |
$40,000 |
| Gustav Olofsson |
1 |
$40,000 |
| Rushan Rafikov |
3 |
$40,000 |
| Anton Lander |
1 |
$40,000 |
| Justin Auger |
1 |
$40,000 |
| Anders Lindback |
2 |
$40,000 |
| Niklas Lundstrom |
1 |
$40,000 |
Last Updated Tuesday, Nov 19 2024
