Financial Report

Phoenix 1-3-0 (7th Western)
ORGANIZATION INFO
ArenaJobing.com Arena
Capacity17,125
Ticket Price$70
SALARY COMMITMENT
Year 2024$54,368,500
Year 2025$28,855,000
Year 2026$5,000,000
Year 2027$4,480,000
EXPENSES
Pro Payroll$53,262,500
Injury Reserve$0
Effective Caphit$53,262,500
Farm Payroll$1,106,000
Prospect Fees$84,000
Coach$50,000
Total Game Expenses$664,665
Projected Expenses$51,843,841
Projected Balance$92,444,245
INCOME
Current Funds$44,001,536
PRO PAYROLL
PLAYER TERM SALARY
Miro Heiskanen 1 $6,000,000
Leon Draisaitl 2 $5,350,000
Aleksander Barkov 2 $4,500,000
Jack Hughes 2 $4,065,000
Jonathan Huberdeau 1 $3,852,500
Linus Ullmark 1 $3,800,000
John Carlson 2 $3,200,000
Tom Wilson 4 $3,145,000
Mats Zuccarello 1 $2,750,000
Marcus Foligno 1 $2,750,000
Shayne Gostisbehere 2 $2,750,000
Nazem Kadri 1 $2,500,000
Jamie Oleksiak 2 $2,200,000
Jake Walman 2 $1,500,000
Lian Bichsel 4 $1,250,000
Teddy Blueger 1 $800,000
Quinton Byfield 1 $750,000
Derek Grant 1 $500,000
Eetu Luostarinen 1 $400,000
Klim Kostin 3 $400,000
James Reimer 1 $400,000
Anders Lindback 1 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Marcus Bjork 1 $281,000
Leo Carlsson 2 $125,000
Dmitri Voronkov 2 $125,000
Zack Ostapchuk 4 $85,000
Dylan Holloway 1 $80,000
Lukas Sedlak 1 $80,000
Luke Johnson 1 $80,000
Nathan Walker 1 $50,000
Oscar Dansk 1 $40,000
Tyler Pitlick 3 $40,000
Gustav Olofsson 3 $40,000
Rushan Rafikov 2 $40,000
David Elsner 3 $40,000
Last Updated Monday, Dec 15 2025