ORGANIZATION INFO |
|---|
| Arena | TD Banknorth Garden |
| Capacity | 17,565 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2025 | $33,880,000 |
| Year 2026 | $18,230,000 |
| Year 2027 | $13,780,000 |
| Year 2028 | $9,080,000 |
EXPENSES |
|---|
| Pro Payroll | $33,700,000 |
| Injury Reserve | $2,050,000 |
| Effective Caphit | $31,650,000 |
| Farm Payroll | $180,000 |
| Prospect Fees | $84,000 |
| Coach | $50,000 |
| Games Remaining | 58 |
| Total Game Expenses | $415,293 |
| Projected Expenses | $24,086,976 |
| Projected Balance | $31,739,582 |
INCOME |
|---|
| Current Funds | $22,092,540 |
| Home Games Remaining | 29 |
| Avg. Attendance | 11,078 |
| Avg. Revenue / Game | $1,163,242 |
| Projected Revenue | $33,734,018 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alex Killorn |
1 |
$3,500,000 |
| Alex Iafallo |
1 |
$3,000,000 |
| Yakov Trenin |
3 |
$2,000,000 |
| Travis Sanheim |
1 |
$2,000,000 |
| Danton Heinen |
1 |
$1,700,000 |
| Alex Lyon |
1 |
$1,650,000 |
| Kent Johnson |
5 |
$1,500,000 |
| Pius Suter |
2 |
$1,500,000 |
| Zach Whitecloud |
3 |
$1,500,000 |
| Oskar Sundqvist |
5 |
$1,500,000 |
| Cam York |
5 |
$1,500,000 |
| Filip Chytil |
2 |
$1,250,000 |
| Cutter Gauthier |
3 |
$1,100,000 |
| Matthew Knies |
1 |
$1,025,000 |
| David Jiricek |
1 |
$1,025,000 |
| Dante Fabbro |
5 |
$1,000,000 |
| Paul Cotter |
5 |
$1,000,000 |
| Jon Gillies |
1 |
$1,000,000 |
| Jacob Bernard-Docker |
5 |
$900,000 |
| Matt Coronato |
2 |
$850,000 |
| Olle Lycksell |
2 |
$850,000 |
| Dillon Dube |
5 |
$800,000 |
| Mark Kastelic |
5 |
$800,000 |
| Victor Mete |
1 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Josh Doan |
3 |
$100,000 |
| Tanner Laczynski |
5 |
$80,000 |
| Christoffer Ehn |
0 |
$40,000 |
Last Updated Sunday, May 3 2026
