ORGANIZATION INFO |
|---|
| Arena | TD Banknorth Garden |
| Capacity | 17,565 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2023 | $41,975,000 |
| Year 2024 | $37,915,000 |
| Year 2025 | $23,245,000 |
| Year 2026 | $6,820,000 |
EXPENSES |
|---|
| Pro Payroll | $41,150,000 |
| Injury Reserve | $0 |
| Effective Caphit | $41,150,000 |
| Farm Payroll | $425,000 |
| Prospect Fees | $76,500 |
| Coach | $50,000 |
| Games Remaining | 67 |
| Total Game Expenses | $509,043 |
| Projected Expenses | $34,105,860 |
| Projected Balance | $11,498,809 |
INCOME |
|---|
| Current Funds | $7,179,535 |
| Home Games Remaining | 33 |
| Avg. Attendance | 11,089 |
| Avg. Revenue / Game | $1,164,398 |
| Projected Revenue | $38,425,134 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Radko Gudas |
3 |
$3,500,000 |
| Alex Killorn |
3 |
$3,500,000 |
| Alex Iafallo |
3 |
$3,000,000 |
| Anthony Duclair |
5 |
$2,750,000 |
| Oskar Sundqvist |
2 |
$2,750,000 |
| Kevin Hayes |
1 |
$2,500,000 |
| Erik Johnson |
2 |
$2,500,000 |
| Yakov Trenin |
5 |
$2,000,000 |
| Travis Sanheim |
3 |
$2,000,000 |
| Danton Heinen |
3 |
$1,700,000 |
| Alex Lyon |
3 |
$1,650,000 |
| Pius Suter |
4 |
$1,500,000 |
| Nico Sturm |
1 |
$1,500,000 |
| Zach Whitecloud |
2 |
$1,500,000 |
| Frank Vatrano |
2 |
$1,500,000 |
| Dante Fabbro |
2 |
$1,000,000 |
| Dillon Dube |
2 |
$1,000,000 |
| Zach Bogosian |
2 |
$1,000,000 |
| Cam York |
2 |
$1,000,000 |
| Jon Gillies |
3 |
$1,000,000 |
| Paul Cotter |
2 |
$800,000 |
| Mark Kastelic |
2 |
$800,000 |
| Mikhail Vorobyov |
2 |
$700,000 |
| Antoine Bibeau |
4 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Matt Coronato |
4 |
$85,000 |
| Olle Lycksell |
4 |
$85,000 |
| Tanner Laczynski |
2 |
$80,000 |
| Victor Mete |
3 |
$75,000 |
| Dean Kukan |
1 |
$60,000 |
| Eric Gelinas |
0 |
$40,000 |
| Christoffer Ehn |
2 |
$40,000 |
Last Updated Thursday, Nov 21 2024
