| ORGANIZATION INFO | 
|---|
| Arena | Climate Pledge Arena | 
| Capacity | 17,151 | 
| Ticket Price | $52 | 
                
				| SALARY COMMITMENT | 
|---|
                
                
				| Year 2024 | $37,689,000 | 
				| Year 2025 | $19,759,000 | 
				| Year 2026 | $14,004,000 | 
				| Year 2027 | $6,749,000 | 
                    				
                
			
            
			| EXPENSES | 
|---|
            
            
            | Pro Payroll | $36,289,000 | 
| Injury Reserve | $0 | 
              | Effective Caphit | $36,289,000 | 
| Farm Payroll | $1,400,000 | 
			| Prospect Fees | $27,000 | 
			| Coach | $0 | 
| Games Remaining | 21 | 
| Total Game Expenses | $459,951 | 
			| Projected Expenses | $9,658,976 | 
             
            
			| Projected Balance | $12,419,447 | 
			
            
 
			
            
			| INCOME | 
|---|
        	
            
			| Current Funds | $10,378,130 | 
| Home Games Remaining | 11 | 
			| Avg. Attendance | 9,741 | 
			| Avg. Revenue / Game | $1,063,663 | 
			| Projected Revenue | $11,700,293 | 
			
 
        PRO PAYROLL
		
        
		
		
		| PLAYER | TERM | SALARY | 
            | Jordan Binnington | 3 | $4,355,000 | 
            | Connor Brown | 1 | $4,000,000 | 
            | Brett Pesce | 1 | $3,600,000 | 
            | Ilya Samsonov | 2 | $2,000,000 | 
            | Kevin Labanc | 1 | $2,000,000 | 
            | Anthony Duclair | 4 | $1,834,000 | 
            | Alex Wennberg | 1 | $1,800,000 | 
            | Christian Dvorak | 1 | $1,675,000 | 
            | Philippe Myers | 2 | $1,600,000 | 
            | Michael McCarron | 3 | $1,550,000 | 
            | Sonny Milano | 5 | $1,500,000 | 
            | Connor Clifton | 1 | $1,500,000 | 
            | Victor Olofsson | 4 | $1,400,000 | 
            | Barrett Hayton | 3 | $1,350,000 | 
            | Nils Hoglander | 1 | $1,000,000 | 
            | Morgan Geekie | 2 | $1,000,000 | 
            | Jordan Harris | 1 | $900,000 | 
            | John Beecher | 2 | $900,000 | 
            | Jalen Chatfield | 1 | $800,000 | 
            | Christian Folin | 5 | $775,000 | 
            | Cal Foote | 4 | $750,000 | 
 
        FARM PAYROLL
		
        
		
		| PLAYER | TERM | SALARY | 
                | Mike Amadio | 5 | $215,000 | 
                | Darren Raddysh | 1 | $140,000 | 
                | Trent Frederic | 2 | $125,000 | 
                | Marc Del Gaizo | 4 | $100,000 | 
                | Isac Lundestrom | 2 | $90,000 | 
                | Albert Johansson | 4 | $90,000 | 
                | Owen Pickering | 4 | $85,000 | 
                | Alexander Holtz | 1 | $80,000 | 
                | Egor Zamula | 1 | $80,000 | 
                | Jacob Moverare | 1 | $80,000 | 
                | Zac Jones | 1 | $80,000 | 
                | Vasily Podkolzin | 1 | $80,000 | 
                | Frederik Gauthier | 1 | $75,000 | 
                | Ryan Spooner | 2 | $40,000 | 
                | Troy Grosenick | 1 | $40,000 | 
 Last Updated Wednesday, Oct 29 2025