Financial Report

Vancouver 6-10-0 (13th Western)
ORGANIZATION INFO
ArenaRogers Arena
Capacity18,910
Ticket Price$42
SALARY COMMITMENT
Year 2023$46,250,500
Year 2024$38,000,500
Year 2025$18,515,000
Year 2026$13,225,000
EXPENSES
Pro Payroll$44,725,000
Injury Reserve$0
Effective Caphit$44,725,000
Farm Payroll$1,525,500
Prospect Fees$118,500
Coach$50,000
Games Remaining66
Total Game Expenses$566,085
Projected Expenses$37,361,634
Projected Balance$6,662,789
INCOME
Current Funds$481,099
Home Games Remaining34
Avg. Attendance14,509
Avg. Revenue / Game$1,280,686
Projected Revenue$43,543,324
PRO PAYROLL
PLAYER TERM SALARY
Logan Couture 2 $4,250,000
Alex DeBrincat 2 $4,000,000
Michael Matheson 2 $3,750,000
Chris Tanev 1 $3,500,000
Michael Bunting 4 $3,250,000
Yanni Gourde 2 $3,000,000
Charlie Lindgren 4 $2,500,000
Evan Rodrigues 1 $2,400,000
James Reimer 1 $2,350,000
Jeremy Lauzon 3 $2,250,000
Gustav Nyquist 4 $2,000,000
Anton Stralman 3 $1,675,000
Vladislav Namestnikov 5 $1,500,000
Ryan Ellis 5 $1,350,000
Brendan Lemieux 5 $1,250,000
Will Cuylle 3 $1,025,000
Ryan Strome 2 $1,000,000
Matthew Kessel 4 $1,000,000
Alex Chiasson 2 $975,000
Ross Johnston 2 $800,000
Matt Martin 2 $500,000
Cameron Gaunce 2 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Will Butcher 3 $165,000
Alexander Radulov 5 $120,000
Laurent Dauphin 2 $100,000
Henry Thrun 3 $95,000
Zachary Bolduc 4 $95,000
Hudson Fasching 2 $90,000
Rasmus Asplund 4 $90,000
Nick Robertson 2 $80,000
Tyler Benson 2 $80,000
Pontus Holmberg 2 $80,000
Erik Kallgren 2 $80,000
Josh Ho-Sang 2 $80,000
Clark Bishop 2 $78,000
Kale Clague 5 $70,000
Ville Pokka 2 $62,500
Tim Schaller 2 $40,000
Peter Cehlarik 3 $40,000
Brandon Davidson 2 $40,000
Nikita Nesterov 3 $40,000
Last Updated Friday, Nov 22 2024