Financial Report

Vancouver 0-0-0 (4th Western)
ORGANIZATION INFO
ArenaRogers Arena
Capacity18,910
Ticket Price$46
SALARY COMMITMENT
Year 2024$36,155,100
Year 2025$31,105,100
Year 2026$22,435,100
Year 2027$8,375,100
EXPENSES
Pro Payroll$35,025,000
Injury Reserve$0
Effective Caphit$35,025,000
Farm Payroll$1,130,100
Prospect Fees$126,000
Coach$50,000
Games Remaining14
Total Game Expenses$3,027,400
Projected Expenses$42,383,600
Projected Balance-$44,262,591
INCOME
Current Funds-$1,878,991
Home Games Remaining7
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Alex DeBrincat 5 $4,500,000
Michael Matheson 2 $4,250,000
Chris Tanev 3 $3,500,000
Brenden Dillon 3 $3,250,000
Charlie Lindgren 2 $2,500,000
Evan Rodrigues 3 $2,500,000
Carson Soucy 0 $2,400,000
Jeremy Lauzon 1 $2,250,000
Arber Xhekaj 5 $2,000,000
Kiefer Sherwood 1 $1,600,000
Vladislav Namestnikov 3 $1,500,000
Jakob Silfverberg 0 $1,500,000
Alexander Radulov 3 $1,200,000
Will Cuylle 1 $1,025,000
Matthew Kessel 2 $1,000,000
Daniel Sprong 0 $900,000
Pontus Holmberg 5 $900,000
Ryan Reaves 3 $850,000
Cole Schwindt 3 $850,000
Erik Kallgren 0 $800,000
Ross Johnston 5 $700,000
Victor Rask 2 $650,000
FARM PAYROLL
PLAYER TERM SALARY
Liam O'Brien 4 $165,000
Brendan Lemieux 3 $125,000
Victor Mancini 3 $100,000
Laurent Dauphin 0 $100,000
Henry Thrun 1 $95,000
Zachary Bolduc 2 $95,000
Ivan Fedotov 3 $95,000
Hudson Fasching 0 $90,000
Lucas Condotta 3 $90,000
Rasmus Asplund 2 $90,000
Anthony Richard 2 $85,000
Nick Robertson 0 $80,000
Tyler Benson 0 $80,000
Ville Pokka 0 $62,500
Nikita Alexandrov 5 $60,000
Vadim Shipachev 4 $50,100
Peter Cehlarik 1 $40,000
Brandon Davidson 0 $40,000
Nikita Nesterov 1 $40,000
Last Updated Sunday, Feb 1 2026