ORGANIZATION INFO |
|---|
| Arena | Honda Center |
| Capacity | 17,174 |
| Ticket Price | $96 |
SALARY COMMITMENT |
|---|
| Year 2023 | $44,870,000 |
| Year 2024 | $37,180,000 |
| Year 2025 | $17,800,000 |
| Year 2026 | $8,850,000 |
EXPENSES |
|---|
| Pro Payroll | $44,625,000 |
| Injury Reserve | $7,000,000 |
| Effective Caphit | $37,625,000 |
| Farm Payroll | $245,000 |
| Prospect Fees | $54,000 |
| Coach | $50,000 |
| Games Remaining | 69 |
| Total Game Expenses | $553,341 |
| Projected Expenses | $38,180,561 |
| Projected Balance | $45,995,288 |
INCOME |
|---|
| Current Funds | $27,521,309 |
| Home Games Remaining | 34 |
| Avg. Attendance | 8,265 |
| Avg. Revenue / Game | $1,666,310 |
| Projected Revenue | $56,654,540 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor Hellebuyck |
2 |
$4,500,000 |
| Darnell Nurse |
2 |
$4,250,000 |
| Devon Toews |
3 |
$4,250,000 |
| Joel Eriksson-Ek |
4 |
$4,050,000 |
| Kevin Fiala |
4 |
$4,000,000 |
| JT Miller |
1 |
$3,800,000 |
| Anze Kopitar |
2 |
$3,400,000 |
| Clayton Keller |
1 |
$2,750,000 |
| Jonathan Quick |
2 |
$1,750,000 |
| Lars Eller |
3 |
$1,750,000 |
| Robby Fabbri |
2 |
$1,450,000 |
| Andrew Peeke |
2 |
$1,250,000 |
| John Marino |
3 |
$1,100,000 |
| Nils Hoglander |
2 |
$1,000,000 |
| Eeli Tolvanen |
3 |
$1,000,000 |
| Wade Allison |
2 |
$900,000 |
| Jarred Tinordi |
4 |
$800,000 |
| Nick Perbix |
2 |
$800,000 |
| Josh Archibald |
3 |
$725,000 |
| Jack Johnson |
1 |
$700,000 |
| Niklas Svedberg |
0 |
$400,000 |
| Tom Kuhnhackl |
1 |
$400,000 |
| Christian Folin |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Craig Smith |
3 |
$125,000 |
| Alec Regula |
2 |
$80,000 |
| C.J. Franklin |
1 |
$40,000 |
Last Updated Tuesday, Nov 19 2024
