ORGANIZATION INFO |
|---|
| Arena | Bridgestone Arena |
| Capacity | 17,113 |
| Ticket Price | $41 |
SALARY COMMITMENT |
|---|
| Year 2023 | $54,140,000 |
| Year 2024 | $34,250,000 |
| Year 2025 | $17,945,000 |
| Year 2026 | $12,695,000 |
EXPENSES |
|---|
| Pro Payroll | $52,950,000 |
| Injury Reserve | $2,250,000 |
| Effective Caphit | $50,700,000 |
| Farm Payroll | $1,190,000 |
| Prospect Fees | $97,500 |
| Coach | $50,000 |
| Games Remaining | 69 |
| Total Game Expenses | $662,043 |
| Projected Expenses | $45,680,945 |
| Projected Balance | $5,876,494 |
INCOME |
|---|
| Current Funds | $4,849,055 |
| Home Games Remaining | 34 |
| Avg. Attendance | 13,856 |
| Avg. Revenue / Game | $1,373,776 |
| Projected Revenue | $46,708,384 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Gabriel Landeskog |
2 |
$7,250,000 |
| John Gibson |
1 |
$5,000,000 |
| Torey Krug |
1 |
$4,500,000 |
| Matt Duchene |
3 |
$4,000,000 |
| Seth Jarvis |
4 |
$4,000,000 |
| Ivan Barbashev |
2 |
$3,500,000 |
| Jordan Staal |
1 |
$3,500,000 |
| Dylan Demelo |
2 |
$2,250,000 |
| Ilya Lyubushkin |
4 |
$2,250,000 |
| Oliver Kylington |
4 |
$2,250,000 |
| Jakub Vrana |
1 |
$2,000,000 |
| Alexandre Carrier |
5 |
$2,000,000 |
| Anthony Stolarz |
1 |
$2,000,000 |
| Mike Hoffman |
1 |
$1,600,000 |
| Jakob Silfverberg |
2 |
$1,500,000 |
| Dylan Strome |
1 |
$1,250,000 |
| Connor Bedard |
3 |
$1,250,000 |
| Logan Stankoven |
4 |
$1,100,000 |
| Jordan Spence |
2 |
$1,000,000 |
| MacKenzie Entwistle |
0 |
$800,000 |
| Dominik Kubalik |
5 |
$750,000 |
| Henrik Haapala |
0 |
$400,000 |
| Michael Frolik |
0 |
$400,000 |
| Jacob De La Rose |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Taylor Raddysh |
5 |
$125,000 |
| Cale Fleury |
2 |
$100,000 |
| Cedric Paquette |
2 |
$100,000 |
| Joshua Roy |
4 |
$95,000 |
| Tyler Tucker |
2 |
$90,000 |
| Spencer Stastney |
4 |
$85,000 |
| Nolan Foote |
2 |
$80,000 |
| Gregory Hofmann |
2 |
$80,000 |
| Jack Studnicka |
2 |
$80,000 |
| Nico Daws |
2 |
$80,000 |
| Denis Malgin |
2 |
$75,000 |
| Kasimir Kaskisuo |
2 |
$70,000 |
| Zane McIntyre |
2 |
$50,000 |
| Matthew Gaudreau |
5 |
$40,000 |
| Cory Conacher |
1 |
$40,000 |
Last Updated Tuesday, Nov 19 2024
