ORGANIZATION INFO |
|---|
| Arena | Bridgestone Arena |
| Capacity | 17,113 |
| Ticket Price | $69 |
SALARY COMMITMENT |
|---|
| Year 2023 | $51,645,000 |
| Year 2024 | $34,710,000 |
| Year 2025 | $24,460,000 |
| Year 2026 | $10,915,000 |
EXPENSES |
|---|
| Pro Payroll | $50,750,000 |
| Injury Reserve | $0 |
| Effective Caphit | $50,750,000 |
| Farm Payroll | $895,000 |
| Prospect Fees | $97,500 |
| Coach | $50,000 |
| Games Remaining | 79 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $32,457,482 |
INCOME |
|---|
| Current Funds | $32,457,482 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Gabriel Landeskog |
1 |
$7,250,000 |
| Torey Krug |
2 |
$5,000,000 |
| Anthony Stolarz |
4 |
$5,000,000 |
| Matt Duchene |
2 |
$4,000,000 |
| Seth Jarvis |
3 |
$4,000,000 |
| Ivan Barbashev |
1 |
$3,500,000 |
| Jordan Staal |
0 |
$3,500,000 |
| Dylan Strome |
4 |
$3,000,000 |
| John Gibson |
3 |
$3,000,000 |
| Dylan Demelo |
1 |
$2,250,000 |
| Ilya Lyubushkin |
3 |
$2,250,000 |
| Oliver Kylington |
3 |
$2,250,000 |
| Jakub Vrana |
0 |
$2,000,000 |
| Alexandre Carrier |
4 |
$2,000,000 |
| Mike Hoffman |
0 |
$1,600,000 |
| Jakob Silfverberg |
1 |
$1,500,000 |
| Connor Bedard |
2 |
$1,250,000 |
| Logan Stankoven |
3 |
$1,100,000 |
| Jordan Spence |
1 |
$1,000,000 |
| Spencer Stastney |
3 |
$850,000 |
| Nolan Foote |
1 |
$800,000 |
| MacKenzie Entwistle |
0 |
$800,000 |
| Dominik Kubalik |
4 |
$750,000 |
| Henrik Haapala |
0 |
$400,000 |
| Michael Frolik |
0 |
$400,000 |
| Jacob De La Rose |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Taylor Raddysh |
4 |
$125,000 |
| Cale Fleury |
1 |
$100,000 |
| Cedric Paquette |
1 |
$100,000 |
| Joshua Roy |
3 |
$95,000 |
| Gregory Hofmann |
1 |
$80,000 |
| Jack Studnicka |
1 |
$80,000 |
| Nico Daws |
1 |
$80,000 |
| Denis Malgin |
1 |
$75,000 |
| Kasimir Kaskisuo |
1 |
$70,000 |
| Zane McIntyre |
1 |
$50,000 |
| Matthew Gaudreau |
4 |
$40,000 |
| Cory Conacher |
0 |
$40,000 |
Last Updated Monday, Mar 31 2025
