ORGANIZATION INFO |
|---|
| Arena | Bridgestone Arena |
| Capacity | 17,113 |
| Ticket Price | $36 |
SALARY COMMITMENT |
|---|
| Year 2025 | $53,780,000 |
| Year 2026 | $41,455,000 |
| Year 2027 | $19,865,000 |
| Year 2028 | $2,750,000 |
EXPENSES |
|---|
| Pro Payroll | $52,875,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,875,000 |
| Farm Payroll | $905,000 |
| Prospect Fees | $96,000 |
| Coach | $50,000 |
| Games Remaining | 10 |
| Total Game Expenses | $3,869,000 |
| Projected Expenses | $38,690,000 |
| Projected Balance | -$36,578,236 |
INCOME |
|---|
| Current Funds | -$4,356,951 |
| Home Games Remaining | 5 |
| Avg. Attendance | 17,113 |
| Avg. Revenue / Game | $1,293,743 |
| Projected Revenue | $6,468,715 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Torey Krug |
1 |
$5,000,000 |
| Anthony Stolarz |
3 |
$5,000,000 |
| Matt Duchene |
1 |
$4,000,000 |
| Seth Jarvis |
2 |
$4,000,000 |
| Gabriel Landeskog |
2 |
$3,500,000 |
| Ondrej Palat |
2 |
$3,250,000 |
| Dylan Strome |
3 |
$3,000,000 |
| John Gibson |
2 |
$3,000,000 |
| Ivan Barbashev |
3 |
$2,750,000 |
| Ilya Lyubushkin |
2 |
$2,250,000 |
| Oliver Kylington |
2 |
$2,250,000 |
| Jakub Vrana |
1 |
$2,075,000 |
| Alexandre Carrier |
3 |
$2,000,000 |
| Mike Reilly |
4 |
$1,575,000 |
| Nick Jensen |
3 |
$1,500,000 |
| Jordan Staal |
2 |
$1,500,000 |
| Connor Bedard |
1 |
$1,250,000 |
| Logan Stankoven |
2 |
$1,100,000 |
| Jordan Spence |
4 |
$1,000,000 |
| Matthew Nieto |
3 |
$875,000 |
| Oskar Back |
3 |
$850,000 |
| Dominik Kubalik |
3 |
$750,000 |
| Tobias Rieder |
2 |
$400,000 |
| Henrik Haapala |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Taylor Raddysh |
3 |
$125,000 |
| Nico Daws |
4 |
$100,000 |
| Joshua Roy |
2 |
$95,000 |
| Zachary L'Heureux |
3 |
$90,000 |
| Fraser Minten |
3 |
$90,000 |
| Spencer Stastney |
2 |
$85,000 |
| Ben Jones |
3 |
$85,000 |
| Gregory Hofmann |
0 |
$80,000 |
| Cale Fleury |
4 |
$75,000 |
| Nolan Foote |
2 |
$40,000 |
| Jack Studnicka |
2 |
$40,000 |
| Christian Jaros |
2 |
$40,000 |
| Eric Gelinas |
0 |
$40,000 |
| Jacob De La Rose |
0 |
$40,000 |
| Mark Pysyk |
2 |
$40,000 |
| Brendan Guhle |
0 |
$40,000 |
| Austin Czarnik |
0 |
$40,000 |
Last Updated Thursday, Mar 19 2026
