ORGANIZATION INFO |
|---|
| Arena | RBC Center |
| Capacity | 18,680 |
| Ticket Price | $57 |
SALARY COMMITMENT |
|---|
| Year 2023 | $54,982,500 |
| Year 2024 | $34,897,500 |
| Year 2025 | $13,462,500 |
| Year 2026 | $1,555,000 |
EXPENSES |
|---|
| Pro Payroll | $52,980,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,980,000 |
| Farm Payroll | $2,002,500 |
| Prospect Fees | $64,500 |
| Coach | $50,000 |
| Games Remaining | 69 |
| Total Game Expenses | $671,915 |
| Projected Expenses | $46,362,110 |
| Projected Balance | $50,745,628 |
INCOME |
|---|
| Current Funds | $27,057,164 |
| Home Games Remaining | 34 |
| Avg. Attendance | 14,272 |
| Avg. Revenue / Game | $2,060,311 |
| Projected Revenue | $70,050,574 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mitch Marner |
1 |
$5,000,000 |
| Roman Josi |
2 |
$4,600,000 |
| Jack Eichel |
3 |
$4,500,000 |
| Jason Robertson |
1 |
$4,000,000 |
| Aaron Ekblad |
1 |
$3,800,000 |
| Ilya Sorokin |
1 |
$3,800,000 |
| Dylan Larkin |
3 |
$3,750,000 |
| Artemi Panarin |
2 |
$3,600,000 |
| Jakob Chychrun |
2 |
$3,430,000 |
| Brayden Schenn |
3 |
$3,250,000 |
| Jesper Bratt |
2 |
$3,000,000 |
| Adam Larsson |
1 |
$2,500,000 |
| Artturi Lehkonen |
2 |
$2,000,000 |
| Adam Lowry |
2 |
$1,450,000 |
| Cody Ceci |
2 |
$1,000,000 |
| Semyon Varlamov |
2 |
$950,000 |
| Jason Dickinson |
1 |
$800,000 |
| Justin Holl |
5 |
$750,000 |
| Nick Bonino |
2 |
$400,000 |
| Frederick Gaudreau |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jaycob Megna |
2 |
$165,000 |
| Robert Hagg |
3 |
$150,000 |
| Darren Raddysh |
2 |
$140,000 |
| Chris Driedger |
4 |
$130,000 |
| Sam Gagner |
2 |
$125,000 |
| Carter Rowney |
4 |
$125,000 |
| Kaedan Korczak |
3 |
$115,000 |
| Jacob Middleton |
1 |
$110,000 |
| Devon Levi |
3 |
$102,500 |
| Colin Blackwell |
4 |
$95,000 |
| Anton Forsberg |
2 |
$95,000 |
| Uvis Balinskis |
4 |
$90,000 |
| Nathan Beaulieu |
4 |
$90,000 |
| Anthony Richard |
4 |
$85,000 |
| Jacob Moverare |
2 |
$80,000 |
| Kiefer Sherwood |
1 |
$75,000 |
| Cole Sillinger |
5 |
$70,000 |
| Derek Ryan |
4 |
$40,000 |
| Cody Eakin |
4 |
$40,000 |
| Gavin Bayreuther |
3 |
$40,000 |
| Janne Kuokkanen |
5 |
$40,000 |
Last Updated Tuesday, Nov 19 2024
