ORGANIZATION INFO |
|---|
| Arena | RBC Center |
| Capacity | 18,680 |
| Ticket Price | $64 |
SALARY COMMITMENT |
|---|
| Year 2024 | $51,202,500 |
| Year 2025 | $30,745,000 |
| Year 2026 | $11,630,000 |
| Year 2027 | $3,555,000 |
EXPENSES |
|---|
| Pro Payroll | $49,750,000 |
| Injury Reserve | $0 |
| Effective Caphit | $49,750,000 |
| Farm Payroll | $1,452,500 |
| Prospect Fees | $84,000 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $4,139,393 |
| Projected Expenses | $57,951,500 |
| Projected Balance | -$47,295,438 |
INCOME |
|---|
| Current Funds | $10,656,062 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Roman Josi |
2 |
$4,600,000 |
| Jack Eichel |
1 |
$4,500,000 |
| Mitch Marner |
1 |
$4,400,000 |
| Artemi Panarin |
2 |
$4,200,000 |
| Ilya Sorokin |
1 |
$3,900,000 |
| Aaron Ekblad |
2 |
$3,750,000 |
| Jason Robertson |
3 |
$3,750,000 |
| Dylan Larkin |
1 |
$3,750,000 |
| Jake Guentzel |
3 |
$3,250,000 |
| Jakob Chychrun |
4 |
$3,200,000 |
| Boone Jenner |
2 |
$3,000,000 |
| Adam Larsson |
1 |
$2,500,000 |
| Evander Kane |
2 |
$2,000,000 |
| Erik Gudbranson |
0 |
$2,000,000 |
| Adam Lowry |
0 |
$1,450,000 |
| Carter Rowney |
2 |
$1,250,000 |
| Timothy Liljegren |
1 |
$1,000,000 |
| Semyon Varlamov |
0 |
$950,000 |
| Anton Forsberg |
0 |
$950,000 |
| Cole Sillinger |
3 |
$700,000 |
| Marc-Edouard Vlasic |
0 |
$700,000 |
| Frederick Gaudreau |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jaycob Megna |
0 |
$165,000 |
| Robert Hagg |
1 |
$150,000 |
| Jacob Bryson |
4 |
$140,000 |
| Chris Driedger |
2 |
$130,000 |
| Michael Pezzetta |
4 |
$125,000 |
| Kaedan Korczak |
1 |
$115,000 |
| Devon Levi |
1 |
$102,500 |
| Colin Blackwell |
2 |
$95,000 |
| Andreas Englund |
4 |
$90,000 |
| Dakota Mermis |
3 |
$90,000 |
| Uvis Balinskis |
2 |
$90,000 |
| Adam Klapka |
3 |
$90,000 |
| Arshdeep Bains |
3 |
$85,000 |
| Kale Clague |
3 |
$70,000 |
| Gavin Bayreuther |
1 |
$40,000 |
| Janne Kuokkanen |
3 |
$40,000 |
Last Updated Sunday, Feb 1 2026
