| ORGANIZATION INFO | 
|---|
| Arena | Madison Square Garden | 
| Capacity | 18,006 | 
| Ticket Price | $40 | 
                
				| SALARY COMMITMENT | 
|---|
                
                
				| Year 2024 | $25,245,000 | 
				| Year 2025 | $16,585,000 | 
				| Year 2026 | $9,790,000 | 
				| Year 2027 | $7,635,000 | 
                    				
                
			
            
			| EXPENSES | 
|---|
            
            
            | Pro Payroll | $23,525,000 | 
| Injury Reserve | $0 | 
              | Effective Caphit | $23,525,000 | 
| Farm Payroll | $1,720,000 | 
			| Prospect Fees | $141,000 | 
			| Coach | $50,000 | 
| Games Remaining | 22 | 
| Total Game Expenses | $310,195 | 
			| Projected Expenses | $6,824,293 | 
             
            
			| Projected Balance | $23,810,195 | 
			
            
 
			
            
			| INCOME | 
|---|
        	
            
			| Current Funds | $19,225,970 | 
| Home Games Remaining | 11 | 
			| Avg. Attendance | 14,193 | 
			| Avg. Revenue / Game | $1,037,138 | 
			| Projected Revenue | $11,408,518 | 
			
 
        PRO PAYROLL
		
        
		
		
		| PLAYER | TERM | SALARY | 
            | Rasmus Dahlin | 1 | $3,000,000 | 
            | Kaapo Kakko | 4 | $1,500,000 | 
            | Jordan Martinook | 2 | $1,500,000 | 
            | Matt Grzelcyk | 4 | $1,400,000 | 
            | Macklin Celebrini | 4 | $1,250,000 | 
            | Carl Grundstrom | 2 | $1,250,000 | 
            | Pavel Mintyukov | 2 | $1,250,000 | 
            | Anton Lundell | 3 | $1,250,000 | 
            | Joel Hofer | 2 | $1,150,000 | 
            | Samuel Ersson | 2 | $1,025,000 | 
            | Marco Kasper | 4 | $1,000,000 | 
            | Jack Quinn | 1 | $1,000,000 | 
            | Will Smith | 4 | $1,000,000 | 
            | Alex Vlasic | 1 | $900,000 | 
            | Pavel Dorofeyev | 1 | $900,000 | 
            | Tyler Tucker | 1 | $900,000 | 
            | Alexander Alexeyev | 1 | $800,000 | 
            | Zachary Aston-Reese | 4 | $750,000 | 
            | Alex Lintuniemi | 1 | $500,000 | 
            | Nail Yakupov | 3 | $400,000 | 
            | Brendan Gaunce | 1 | $400,000 | 
            | Zach Sanford | 2 | $400,000 | 
 
        FARM PAYROLL
		
        
		
		| PLAYER | TERM | SALARY | 
                | Matt Murray | 3 | $200,000 | 
                | Philip Tomasino | 3 | $125,000 | 
                | Nicolas Aube-Kubel | 4 | $125,000 | 
                | Luke Evangelista | 1 | $100,000 | 
                | Ivan Prosvetov | 2 | $95,000 | 
                | Brandt Clarke | 3 | $90,000 | 
                | Emil Heineman | 4 | $90,000 | 
                | Nikolai Knyzhov | 3 | $90,000 | 
                | Mackie Samoskevich | 4 | $90,000 | 
                | Brett Berard | 4 | $85,000 | 
                | Sam Colangelo | 4 | $85,000 | 
                | Ryan Winterton | 4 | $85,000 | 
                | Brendan Brisson | 4 | $85,000 | 
                | Thomas Bordeleau | 2 | $85,000 | 
                | Jake Christiansen | 1 | $80,000 | 
                | Grigori Denisenko | 1 | $80,000 | 
                | William Lagesson | 4 | $50,000 | 
                | Jeffrey Viel | 4 | $40,000 | 
                | Alexander Petrovic | 2 | $40,000 | 
 Last Updated Wednesday, Oct 29 2025