ORGANIZATION INFO |
|---|
| Arena | Madison Square Garden |
| Capacity | 18,006 |
| Ticket Price | $33 |
SALARY COMMITMENT |
|---|
| Year 2024 | $23,115,000 |
| Year 2025 | $14,345,000 |
| Year 2026 | $6,785,000 |
| Year 2027 | $3,865,000 |
EXPENSES |
|---|
| Pro Payroll | $21,975,000 |
| Injury Reserve | $0 |
| Effective Caphit | $21,975,000 |
| Farm Payroll | $1,140,000 |
| Prospect Fees | $148,500 |
| Coach | $50,000 |
| Games Remaining | 12 |
| Total Game Expenses | $1,665,250 |
| Projected Expenses | $19,983,000 |
| Projected Balance | -$6,312,752 |
INCOME |
|---|
| Current Funds | $6,250,000 |
| Home Games Remaining | 6 |
| Avg. Attendance | 15,615 |
| Avg. Revenue / Game | $1,236,708 |
| Projected Revenue | $7,420,248 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Rasmus Dahlin |
1 |
$3,000,000 |
| Kaapo Kakko |
4 |
$1,500,000 |
| Jordan Martinook |
2 |
$1,500,000 |
| Matt Grzelcyk |
4 |
$1,400,000 |
| Philip Tomasino |
3 |
$1,250,000 |
| Carl Grundstrom |
2 |
$1,250,000 |
| Pavel Mintyukov |
2 |
$1,250,000 |
| Anton Lundell |
3 |
$1,250,000 |
| Joel Hofer |
2 |
$1,150,000 |
| Samuel Ersson |
2 |
$1,025,000 |
| Jack Quinn |
1 |
$1,000,000 |
| Alex Vlasic |
1 |
$900,000 |
| Pavel Dorofeyev |
1 |
$900,000 |
| Tyler Tucker |
1 |
$900,000 |
| Thomas Bordeleau |
2 |
$850,000 |
| Alexander Alexeyev |
1 |
$800,000 |
| Zachary Aston-Reese |
4 |
$750,000 |
| Alex Lintuniemi |
1 |
$500,000 |
| Brendan Gaunce |
1 |
$400,000 |
| Zach Sanford |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Matt Murray |
3 |
$200,000 |
| Nicolas Aube-Kubel |
4 |
$125,000 |
| Rafael Harvey-Pinard |
1 |
$110,000 |
| Luke Evangelista |
1 |
$100,000 |
| Ivan Prosvetov |
2 |
$95,000 |
| Brandt Clarke |
3 |
$90,000 |
| Nikolai Knyzhov |
3 |
$90,000 |
| Jake Christiansen |
1 |
$80,000 |
| Grigori Denisenko |
1 |
$80,000 |
| William Lagesson |
4 |
$50,000 |
| Jeffrey Viel |
4 |
$40,000 |
| Nail Yakupov |
3 |
$40,000 |
| Alexander Petrovic |
2 |
$40,000 |
Last Updated Friday, Jun 13 2025
