ORGANIZATION INFO |
|---|
| Arena | Verizon Center |
| Capacity | 18,973 |
| Ticket Price | $70 |
SALARY COMMITMENT |
|---|
| Year 2025 | $56,715,000 |
| Year 2026 | $20,645,000 |
| Year 2027 | $5,235,000 |
| Year 2028 | $2,660,000 |
EXPENSES |
|---|
| Pro Payroll | $54,420,000 |
| Injury Reserve | $0 |
| Effective Caphit | $54,420,000 |
| Farm Payroll | $1,530,000 |
| Prospect Fees | $87,000 |
| Coach | $50,000 |
| Games Remaining | 5 |
| Total Game Expenses | $695,634 |
| Projected Expenses | $3,478,171 |
| Projected Balance | $36,494,988 |
INCOME |
|---|
| Current Funds | $33,900,727 |
| Home Games Remaining | 3 |
| Avg. Attendance | 13,112 |
| Avg. Revenue / Game | $2,024,144 |
| Projected Revenue | $6,072,432 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan MacKinnon |
1 |
$6,000,000 |
| Adam Fox |
2 |
$5,750,000 |
| Nikita Kucherov |
1 |
$5,000,000 |
| Andrei Vasilevskiy |
1 |
$4,500,000 |
| Jamie Benn |
1 |
$3,500,000 |
| Ryan Nugent-Hopkins |
2 |
$3,000,000 |
| Bryan Rust |
2 |
$2,950,000 |
| Dmitry Orlov |
1 |
$2,500,000 |
| Jonathan Drouin |
1 |
$2,500,000 |
| Adam Larsson |
1 |
$2,500,000 |
| Jordan Greenway |
5 |
$2,200,000 |
| Esa Lindell |
1 |
$2,000,000 |
| Jonathan Toews |
1 |
$1,900,000 |
| Tommy Novak |
1 |
$1,750,000 |
| Derek Forbort |
1 |
$1,300,000 |
| Tanner Jeannot |
1 |
$1,270,000 |
| Kevin Bahl |
3 |
$1,250,000 |
| Evgeny Kuznetsov |
1 |
$1,200,000 |
| JJ Peterka |
2 |
$1,200,000 |
| Jackson LaCombe |
2 |
$1,150,000 |
| Vitek Vanecek |
2 |
$1,000,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Liam Ohgren |
3 |
$850,000 |
| Ivan Ivan |
3 |
$320,000 |
| Nick Blankenburg |
5 |
$150,000 |
| Zemgus Girgensons |
1 |
$150,000 |
| Isaak Phillips |
5 |
$140,000 |
| Sam Malinski |
3 |
$115,000 |
| Drake Caggiula |
0 |
$110,000 |
| Olen Zellweger |
2 |
$110,000 |
| Jakub Lauko |
5 |
$90,000 |
| Jiri Smejkal |
2 |
$85,000 |
| Jan Jenik |
2 |
$85,000 |
| Michael Hutchinson |
5 |
$80,000 |
| Rem Pitlick |
2 |
$80,000 |
| Marc Michaelis |
0 |
$80,000 |
| Dryden McKay |
3 |
$40,000 |
Last Updated Sunday, Aug 2 2026
