ORGANIZATION INFO |
|---|
| Arena | Verizon Center |
| Capacity | 18,973 |
| Ticket Price | $95 |
SALARY COMMITMENT |
|---|
| Year 2024 | $54,940,700 |
| Year 2025 | $34,460,000 |
| Year 2026 | $9,500,000 |
| Year 2027 | $40,000 |
EXPENSES |
|---|
| Pro Payroll | $53,505,000 |
| Injury Reserve | $0 |
| Effective Caphit | $53,505,000 |
| Farm Payroll | $1,435,700 |
| Prospect Fees | $79,500 |
| Coach | $50,000 |
| Games Remaining | 12 |
| Total Game Expenses | $3,936,443 |
| Projected Expenses | $47,237,314 |
| Projected Balance | -$35,036,756 |
INCOME |
|---|
| Current Funds | $1,586,246 |
| Home Games Remaining | 6 |
| Avg. Attendance | 7,759 |
| Avg. Revenue / Game | $1,769,052 |
| Projected Revenue | $10,614,312 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan MacKinnon |
2 |
$6,000,000 |
| Adam Fox |
3 |
$5,750,000 |
| Nikita Kucherov |
2 |
$5,000,000 |
| Brayden Point |
2 |
$4,750,000 |
| Andrei Vasilevskiy |
2 |
$4,500,000 |
| Ryan Nugent-Hopkins |
1 |
$3,750,000 |
| Bryan Rust |
3 |
$3,350,000 |
| Esa Lindell |
1 |
$3,000,000 |
| Reilly Smith |
1 |
$2,750,000 |
| Anthony DeAngelo |
1 |
$2,250,000 |
| Dmitry Orlov |
1 |
$2,200,000 |
| Trevor Moore |
2 |
$1,760,000 |
| David Kampf |
1 |
$1,375,000 |
| Derek Forbort |
2 |
$1,300,000 |
| Tanner Jeannot |
2 |
$1,270,000 |
| Tommy Novak |
1 |
$1,100,000 |
| Kevin Bahl |
1 |
$1,100,000 |
| Christoper Gibson |
1 |
$950,000 |
| JJ Peterka |
1 |
$900,000 |
| Jaromir Jagr |
1 |
$450,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nick Blankenburg |
1 |
$215,700 |
| Zemgus Girgensons |
2 |
$150,000 |
| Sam Malinski |
2 |
$115,000 |
| Jackson LaCombe |
2 |
$115,000 |
| Drake Caggiula |
1 |
$110,000 |
| Olen Zellweger |
3 |
$110,000 |
| Isaak Phillips |
1 |
$90,000 |
| Jiri Smejkal |
3 |
$85,000 |
| Jan Jenik |
3 |
$85,000 |
| Rem Pitlick |
3 |
$80,000 |
| Jakub Lauko |
1 |
$80,000 |
| Casey Fitzgerald |
1 |
$80,000 |
| Marc Michaelis |
1 |
$80,000 |
| Dryden McKay |
4 |
$40,000 |
| Joel L'Esperance |
0 |
$40,000 |
Last Updated Friday, Jun 13 2025
