ORGANIZATION INFO |
|---|
| Arena | Verizon Center |
| Capacity | 18,973 |
| Ticket Price | $76 |
SALARY COMMITMENT |
|---|
| Year 2025 | $54,425,000 |
| Year 2026 | $20,205,000 |
| Year 2027 | $3,035,000 |
| Year 2028 | $460,000 |
EXPENSES |
|---|
| Pro Payroll | $52,980,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,980,000 |
| Farm Payroll | $1,445,000 |
| Prospect Fees | $87,000 |
| Coach | $50,000 |
| Games Remaining | 58 |
| Total Game Expenses | $667,707 |
| Projected Expenses | $38,727,024 |
| Projected Balance | $32,977,940 |
INCOME |
|---|
| Current Funds | $13,050,086 |
| Home Games Remaining | 29 |
| Avg. Attendance | 12,726 |
| Avg. Revenue / Game | $2,022,582 |
| Projected Revenue | $58,654,878 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan MacKinnon |
1 |
$6,000,000 |
| Adam Fox |
2 |
$5,750,000 |
| Nikita Kucherov |
1 |
$5,000,000 |
| Brayden Point |
1 |
$4,750,000 |
| Andrei Vasilevskiy |
1 |
$4,500,000 |
| Ryan Nugent-Hopkins |
2 |
$3,000,000 |
| Bryan Rust |
2 |
$2,950,000 |
| Dmitry Orlov |
1 |
$2,500,000 |
| Jonathan Drouin |
1 |
$2,500,000 |
| Esa Lindell |
1 |
$2,000,000 |
| Trevor Moore |
2 |
$1,760,000 |
| Tommy Novak |
1 |
$1,750,000 |
| Anton Forsberg |
1 |
$1,300,000 |
| Derek Forbort |
1 |
$1,300,000 |
| Tanner Jeannot |
1 |
$1,270,000 |
| Kevin Bahl |
3 |
$1,250,000 |
| Evgeny Kuznetsov |
1 |
$1,200,000 |
| JJ Peterka |
2 |
$1,200,000 |
| Jackson LaCombe |
2 |
$1,150,000 |
| Vitek Vanecek |
2 |
$1,000,000 |
| Liam Ohgren |
3 |
$850,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ivan Ivan |
3 |
$320,000 |
| Nick Blankenburg |
5 |
$150,000 |
| Zemgus Girgensons |
1 |
$150,000 |
| Isaak Phillips |
5 |
$140,000 |
| Sam Malinski |
3 |
$115,000 |
| Drake Caggiula |
0 |
$110,000 |
| Olen Zellweger |
2 |
$110,000 |
| Jakub Lauko |
5 |
$90,000 |
| Jiri Smejkal |
2 |
$85,000 |
| Jan Jenik |
2 |
$85,000 |
| Michael Hutchinson |
5 |
$80,000 |
| Rem Pitlick |
2 |
$80,000 |
| Marc Michaelis |
0 |
$80,000 |
| Dryden McKay |
3 |
$40,000 |
Last Updated Sunday, May 3 2026
