ORGANIZATION INFO |
|---|
| Arena | Verizon Center |
| Capacity | 18,973 |
| Ticket Price | $70 |
SALARY COMMITMENT |
|---|
| Year 2023 | $53,540,700 |
| Year 2024 | $19,450,700 |
| Year 2025 | $8,560,000 |
| Year 2026 | $400,000 |
EXPENSES |
|---|
| Pro Payroll | $51,565,000 |
| Injury Reserve | $1,270,000 |
| Effective Caphit | $50,295,000 |
| Farm Payroll | $1,975,700 |
| Prospect Fees | $70,500 |
| Coach | $50,000 |
| Games Remaining | 68 |
| Total Game Expenses | $654,405 |
| Projected Expenses | $44,499,532 |
| Projected Balance | $44,197,309 |
INCOME |
|---|
| Current Funds | $20,301,353 |
| Home Games Remaining | 34 |
| Avg. Attendance | 13,685 |
| Avg. Revenue / Game | $2,011,632 |
| Projected Revenue | $68,395,488 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan MacKinnon |
1 |
$5,750,000 |
| Brayden Point |
3 |
$4,750,000 |
| Andrei Vasilevskiy |
1 |
$4,500,000 |
| Nikita Kucherov |
1 |
$4,250,000 |
| Adam Fox |
1 |
$4,250,000 |
| Esa Lindell |
1 |
$3,000,000 |
| Reilly Smith |
2 |
$2,750,000 |
| Nick Foligno |
1 |
$2,400,000 |
| Jamie Benn |
1 |
$2,250,000 |
| Dmitry Orlov |
2 |
$2,200,000 |
| Kevin Shattenkirk |
1 |
$2,000,000 |
| Mark Giordano |
1 |
$1,900,000 |
| Trevor Moore |
3 |
$1,760,000 |
| David Kampf |
2 |
$1,375,000 |
| Barclay Goodrow |
1 |
$1,360,000 |
| Nick Jensen |
1 |
$1,300,000 |
| Tanner Jeannot |
3 |
$1,270,000 |
| John Klingberg |
2 |
$1,100,000 |
| Tommy Novak |
2 |
$1,100,000 |
| Jake Allen |
1 |
$1,000,000 |
| JJ Peterka |
2 |
$900,000 |
| Ryan Dzingel |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nick Blankenburg |
2 |
$215,700 |
| Zemgus Girgensons |
3 |
$150,000 |
| Sam Malinski |
3 |
$115,000 |
| Jackson LaCombe |
3 |
$115,000 |
| Drake Caggiula |
2 |
$110,000 |
| Olen Zellweger |
4 |
$110,000 |
| Kevin Bahl |
2 |
$110,000 |
| Christoper Gibson |
2 |
$95,000 |
| Isaak Phillips |
2 |
$90,000 |
| Jiri Smejkal |
4 |
$85,000 |
| Jan Jenik |
4 |
$85,000 |
| Rem Pitlick |
4 |
$80,000 |
| Zac Jones |
2 |
$80,000 |
| Jakub Lauko |
2 |
$80,000 |
| Casey Fitzgerald |
2 |
$80,000 |
| Marc Michaelis |
2 |
$80,000 |
| Dmytro Timashov |
1 |
$50,000 |
| Jaromir Jagr |
2 |
$45,000 |
| Dryden McKay |
5 |
$40,000 |
| Artem Anisimov |
1 |
$40,000 |
| Joel L'Esperance |
1 |
$40,000 |
| Ryan Kuffner |
2 |
$40,000 |
| Patrick McNally |
2 |
$40,000 |
Last Updated Thursday, Nov 21 2024
