| ORGANIZATION INFO | 
|---|
| Arena | Staples Center | 
| Capacity | 18,230 | 
| Ticket Price | $41 | 
                
				| SALARY COMMITMENT | 
|---|
                
                
				| Year 2024 | $42,810,000 | 
				| Year 2025 | $13,340,000 | 
				| Year 2026 | $5,765,000 | 
				| Year 2027 | $265,000 | 
                    				
                
			
            
			| EXPENSES | 
|---|
            
            
            | Pro Payroll | $42,375,000 | 
| Injury Reserve | $0 | 
              | Effective Caphit | $42,375,000 | 
| Farm Payroll | $435,000 | 
			| Prospect Fees | $64,500 | 
			| Coach | $50,000 | 
| Games Remaining | 21 | 
| Total Game Expenses | $523,470 | 
			| Projected Expenses | $10,992,860 | 
             
            
			| Projected Balance | $16,478,051 | 
			
            
 
			
            
			| INCOME | 
|---|
        	
            
			| Current Funds | $14,172,021 | 
| Home Games Remaining | 11 | 
			| Avg. Attendance | 13,472 | 
			| Avg. Revenue / Game | $1,208,990 | 
			| Projected Revenue | $13,298,890 | 
			
 
        PRO PAYROLL
		
        
		
		
		| PLAYER | TERM | SALARY | 
            | Nick Schmaltz | 3 | $5,500,000 | 
            | Frederik Andersen | 1 | $4,000,000 | 
            | MacKenzie Weegar | 1 | $4,000,000 | 
            | Teuvo Teravainen | 2 | $4,000,000 | 
            | Cole Caufield | 1 | $3,500,000 | 
            | Evgeny Kuznetsov | 1 | $3,000,000 | 
            | Brayden McNabb | 1 | $3,000,000 | 
            | Tucker Poolman | 1 | $1,750,000 | 
            | Eric Robinson | 1 | $1,600,000 | 
            | Kaiden Guhle | 1 | $1,250,000 | 
            | Jayden Struble | 2 | $1,025,000 | 
            | Johnathan Kovacevic | 1 | $1,000,000 | 
            | Patrick Brown | 2 | $950,000 | 
            | Ridly Greig | 1 | $900,000 | 
            | Brendan Gallagher | 2 | $800,000 | 
            | Ben Harpur | 2 | $800,000 | 
            | Alex Belzile | 1 | $800,000 | 
            | Cayden Primeau | 1 | $800,000 | 
            | Oscar Lindberg | 0 | $800,000 | 
            | Jake Evans | 1 | $750,000 | 
            | Marc-Edouard Vlasic | 1 | $700,000 | 
            | Logan Shaw | 1 | $650,000 | 
            | Kevin Stenlund | 1 | $600,000 | 
            | Samuel Blais | 1 | $600,000 | 
            | Niklas Svedberg | 1 | $400,000 | 
 
        FARM PAYROLL
		
        
		
		| PLAYER | TERM | SALARY | 
                | Arturs Silovs | 4 | $90,000 | 
                | Jack St. Ivany | 4 | $90,000 | 
                | Wyatt Kalynuk | 1 | $90,000 | 
                | Bokondji Imama | 4 | $85,000 | 
                | Aleksi Heponiemi | 1 | $80,000 | 
 Last Updated Wednesday, Oct 29 2025