Financial Report

Calgary 1-2-1 (13th Western)
ORGANIZATION INFO
ArenaScotiabank Saddledome
Capacity19,289
Ticket Price$40
SALARY COMMITMENT
Year 2025$50,440,000
Year 2026$24,725,000
Year 2027$9,345,000
Year 2028$2,625,000
EXPENSES
Pro Payroll$49,475,000
Injury Reserve$0
Effective Caphit$49,475,000
Farm Payroll$965,000
Prospect Fees$97,500
Coach$50,000
Games Remaining10
Total Game Expenses$3,618,393
Projected Expenses$36,183,929
Projected Balance-$31,581,891
INCOME
Current Funds-$103,530
Home Games Remaining4
Avg. Attendance12,216
Avg. Revenue / Game$1,176,392
Projected Revenue$4,705,568
PRO PAYROLL
PLAYER TERM SALARY
Jake Oettinger 1 $6,500,000
Andrei Svechnikov 2 $4,000,000
Pavel Buchnevich 1 $4,000,000
Morgan Rielly 2 $4,000,000
Jamie Benn 1 $3,500,000
Bowen Byram 3 $2,750,000
Jani Hakanpaa 2 $2,750,000
Josh Norris 3 $2,500,000
Juraj Slafkovsky 4 $2,500,000
Jason Zucker 1 $2,000,000
Carter Verhaeghe 1 $2,000,000
Nate Schmidt 2 $1,750,000
Scott Wedgewood 1 $1,750,000
Alex Newhook 1 $1,500,000
Jeff Skinner 2 $1,500,000
Luke Hughes 1 $1,250,000
P.E Bellemare 3 $1,250,000
Adam Fantilli 1 $1,250,000
Noah Cates 2 $1,200,000
Mason Lohrei 1 $1,025,000
Kailer Yamamoto 1 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Marco Rossi 4 $125,000
Ryker Evans 2 $100,000
Samuel Bolduc 1 $95,000
Valtteri Puustinen 1 $90,000
Linus Karlsson 3 $85,000
Samuel Helenius 3 $85,000
Hendrix Lapierre 1 $85,000
Julien Gauthier 2 $80,000
Libor Hajek 1 $70,000
Lias Andersson 0 $70,000
Logan Brown 1 $60,000
Christoper Gibson 3 $50,000
Boris Katchouk 1 $40,000
Last Updated Thursday, Mar 19 2026