ORGANIZATION INFO |
|---|
| Arena | Scotiabank Saddledome |
| Capacity | 19,289 |
| Ticket Price | $43 |
SALARY COMMITMENT |
|---|
| Year 2023 | $51,097,500 |
| Year 2024 | $29,722,500 |
| Year 2025 | $17,032,500 |
| Year 2026 | $180,000 |
EXPENSES |
|---|
| Pro Payroll | $49,850,000 |
| Injury Reserve | $0 |
| Effective Caphit | $49,850,000 |
| Farm Payroll | $1,247,500 |
| Prospect Fees | $90,000 |
| Coach | $50,000 |
| Games Remaining | 56 |
| Total Game Expenses | $624,848 |
| Projected Expenses | $34,991,463 |
| Projected Balance | $1,628,150 |
INCOME |
|---|
| Current Funds | $2,265,041 |
| Home Games Remaining | 28 |
| Avg. Attendance | 12,617 |
| Avg. Revenue / Game | $1,226,949 |
| Projected Revenue | $34,354,572 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Leon Draisaitl |
1 |
$7,350,000 |
| Jake Oettinger |
3 |
$6,500,000 |
| Jared Spurgeon |
1 |
$5,000,000 |
| Brett Pesce |
2 |
$4,000,000 |
| Pavel Buchnevich |
3 |
$4,000,000 |
| T.J. Oshie |
1 |
$3,000,000 |
| Josh Norris |
2 |
$3,000,000 |
| Boone Jenner |
1 |
$2,500,000 |
| Scott Wedgewood |
3 |
$1,750,000 |
| Alex Newhook |
3 |
$1,500,000 |
| Luke Hughes |
3 |
$1,250,000 |
| Filip Zadina |
2 |
$1,250,000 |
| Adam Fantilli |
3 |
$1,250,000 |
| Morgan Frost |
2 |
$1,250,000 |
| Kailer Yamamoto |
1 |
$1,200,000 |
| Bowen Byram |
1 |
$1,150,000 |
| Mattias Samuelsson |
1 |
$1,100,000 |
| Ryan Lindgren |
2 |
$1,000,000 |
| Noah Cates |
2 |
$1,000,000 |
| Juraj Slafkovsky |
2 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Garret Sparks |
2 |
$120,000 |
| Mason Lohrei |
3 |
$102,500 |
| Ryker Evans |
4 |
$100,000 |
| Samuel Bolduc |
3 |
$95,000 |
| Valtteri Puustinen |
3 |
$90,000 |
| Hendrix Lapierre |
3 |
$85,000 |
| Julien Gauthier |
4 |
$80,000 |
| Marco Rossi |
2 |
$80,000 |
| Boris Katchouk |
1 |
$75,000 |
| Jesper Boqvist |
2 |
$70,000 |
| Libor Hajek |
3 |
$70,000 |
| Lias Andersson |
2 |
$70,000 |
| Logan Brown |
3 |
$60,000 |
| CJ Motte |
3 |
$50,000 |
| Michael Raffl |
2 |
$50,000 |
| Johan Gustafsson |
3 |
$50,000 |
Last Updated Monday, Dec 2 2024
