ORGANIZATION INFO |
|---|
| Arena | UBS Arena |
| Capacity | 17,255 |
| Ticket Price | $85 |
SALARY COMMITMENT |
|---|
| Year 2025 | $43,260,000 |
| Year 2026 | $34,260,000 |
| Year 2027 | $9,560,000 |
| Year 2028 | $1,320,000 |
EXPENSES |
|---|
| Pro Payroll | $43,150,000 |
| Injury Reserve | $3,100,000 |
| Effective Caphit | $40,050,000 |
| Farm Payroll | $110,000 |
| Prospect Fees | $69,000 |
| Coach | $50,000 |
| Games Remaining | 58 |
| Total Game Expenses | $529,012 |
| Projected Expenses | $30,682,707 |
| Projected Balance | $38,269,879 |
INCOME |
|---|
| Current Funds | $32,984,553 |
| Home Games Remaining | 29 |
| Avg. Attendance | 6,947 |
| Avg. Revenue / Game | $1,240,277 |
| Projected Revenue | $35,968,033 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Moritz Seider |
2 |
$4,300,000 |
| Roope Hintz |
2 |
$4,250,000 |
| Tristian Jarry |
3 |
$4,000,000 |
| Radko Gudas |
1 |
$3,500,000 |
| Taylor Hall |
2 |
$3,500,000 |
| Michael Bunting |
2 |
$3,250,000 |
| Anders Lee |
2 |
$3,100,000 |
| Marcus Pettersson |
2 |
$2,850,000 |
| Tyler Bertuzzi |
2 |
$2,500,000 |
| Casey Mittelstadt |
1 |
$2,000,000 |
| Mason McTavish |
3 |
$1,750,000 |
| Pierre Engvall |
1 |
$1,750,000 |
| Nikita Okhotiuk |
1 |
$1,150,000 |
| Max Comtois |
2 |
$950,000 |
| Nolan Allan |
3 |
$850,000 |
| Justin Barron |
3 |
$800,000 |
| Nicolas Beaudin |
0 |
$800,000 |
| Jeremy Davies |
0 |
$800,000 |
| Jakob Pelletier |
4 |
$650,000 |
| Calvin Pickard |
1 |
$600,000 |
| Rudolfs Balcers |
4 |
$600,000 |
| Shane Gersich |
0 |
$500,000 |
| Mark Barberio |
0 |
$500,000 |
| Jake Virtanen |
3 |
$400,000 |
| Julian Melchiori |
3 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Marian Studenic |
4 |
$70,000 |
| Sheldon Dries |
3 |
$40,000 |
Last Updated Sunday, May 3 2026
