ORGANIZATION INFO |
|---|
| Arena | UBS Arena |
| Capacity | 17,255 |
| Ticket Price | $58 |
SALARY COMMITMENT |
|---|
| Year 2023 | $53,907,500 |
| Year 2024 | $43,592,500 |
| Year 2025 | $24,317,500 |
| Year 2026 | $12,050,000 |
EXPENSES |
|---|
| Pro Payroll | $52,975,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,975,000 |
| Farm Payroll | $932,500 |
| Prospect Fees | $66,000 |
| Coach | $50,000 |
| Games Remaining | 20 |
| Total Game Expenses | $658,823 |
| Projected Expenses | $13,176,463 |
| Projected Balance | $27,805,468 |
INCOME |
|---|
| Current Funds | $27,020,841 |
| Home Games Remaining | 10 |
| Avg. Attendance | 12,048 |
| Avg. Revenue / Game | $1,396,109 |
| Projected Revenue | $13,961,090 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| David Perron |
2 |
$4,500,000 |
| Moritz Seider |
4 |
$4,300,000 |
| Roope Hintz |
4 |
$4,250,000 |
| Taylor Hall |
4 |
$3,500,000 |
| Marc-Andre Fleury |
3 |
$3,500,000 |
| Derek Forbort |
1 |
$2,850,000 |
| Nate Schmidt |
2 |
$2,800,000 |
| Anders Lee |
2 |
$2,750,000 |
| Max Pacioretty |
1 |
$2,500,000 |
| Tyler Bertuzzi |
1 |
$2,500,000 |
| Marcus Pettersson |
1 |
$2,250,000 |
| Nicklas Backstrom |
2 |
$2,200,000 |
| Justin Schultz |
3 |
$2,200,000 |
| Tyson Barrie |
3 |
$2,000,000 |
| Casey Mittelstadt |
3 |
$2,000,000 |
| Pierre Engvall |
3 |
$1,750,000 |
| Tyler Johnson |
2 |
$1,650,000 |
| Patrick Maroon |
2 |
$1,450,000 |
| Mason McTavish |
2 |
$1,000,000 |
| Justin Barron |
2 |
$1,000,000 |
| Jakob Pelletier |
2 |
$800,000 |
| Rudolfs Balcers |
2 |
$625,000 |
| Calvin Pickard |
3 |
$600,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nikita Okhotiuk |
3 |
$115,000 |
| David Jiricek |
3 |
$102,500 |
| Connor Carrick |
1 |
$100,000 |
| Alexander Holtz |
2 |
$80,000 |
| Nicolas Beaudin |
2 |
$80,000 |
| Jeremy Davies |
2 |
$80,000 |
| Marian Studenic |
1 |
$75,000 |
| Fredrik Claesson |
2 |
$60,000 |
| Daniel Audette |
2 |
$50,000 |
| Shane Gersich |
2 |
$50,000 |
| Spencer Smallman |
2 |
$50,000 |
| Mark Barberio |
2 |
$50,000 |
| Christian Fischer |
1 |
$40,000 |
Last Updated Thursday, Jan 30 2025
