ORGANIZATION INFO |
|---|
| Arena | UBS Arena |
| Capacity | 17,255 |
| Ticket Price | $58 |
SALARY COMMITMENT |
|---|
| Year 2024 | $53,125,000 |
| Year 2025 | $34,650,000 |
| Year 2026 | $20,650,000 |
| Year 2027 | $0 |
EXPENSES |
|---|
| Pro Payroll | $52,525,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,525,000 |
| Farm Payroll | $600,000 |
| Prospect Fees | $64,500 |
| Coach | $50,000 |
| Games Remaining | 12 |
| Total Game Expenses | $3,808,179 |
| Projected Expenses | $45,698,143 |
| Projected Balance | -$14,563,241 |
INCOME |
|---|
| Current Funds | $19,671,782 |
| Home Games Remaining | 6 |
| Avg. Attendance | 13,725 |
| Avg. Revenue / Game | $1,910,520 |
| Projected Revenue | $11,463,120 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| David Perron |
1 |
$4,500,000 |
| Moritz Seider |
3 |
$4,300,000 |
| Roope Hintz |
3 |
$4,250,000 |
| Tristian Jarry |
1 |
$4,000,000 |
| Radko Gudas |
2 |
$3,500,000 |
| Taylor Hall |
3 |
$3,500,000 |
| Michael Bunting |
3 |
$3,250,000 |
| Max Pacioretty |
2 |
$3,000,000 |
| Marcus Pettersson |
3 |
$2,850,000 |
| Nate Schmidt |
1 |
$2,800,000 |
| Anders Lee |
1 |
$2,750,000 |
| Tyler Bertuzzi |
3 |
$2,500,000 |
| Nicklas Backstrom |
1 |
$2,200,000 |
| Tyson Barrie |
2 |
$2,000,000 |
| Casey Mittelstadt |
2 |
$2,000,000 |
| Pierre Engvall |
2 |
$1,750,000 |
| Nikita Okhotiuk |
2 |
$1,150,000 |
| Mason McTavish |
1 |
$1,000,000 |
| Rudolfs Balcers |
1 |
$625,000 |
| Calvin Pickard |
2 |
$600,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Justin Barron |
1 |
$100,000 |
| Nicolas Beaudin |
1 |
$80,000 |
| Jakob Pelletier |
1 |
$80,000 |
| Jeremy Davies |
1 |
$80,000 |
| Marian Studenic |
0 |
$75,000 |
| Fredrik Claesson |
1 |
$60,000 |
| Daniel Audette |
1 |
$50,000 |
| Shane Gersich |
1 |
$50,000 |
| Spencer Smallman |
1 |
$50,000 |
| Mark Barberio |
1 |
$50,000 |
Last Updated Friday, Jun 13 2025
