ORGANIZATION INFO |
|---|
| Arena | Consol Energy Center |
| Capacity | 18,387 |
| Ticket Price | $80 |
SALARY COMMITMENT |
|---|
| Year 2023 | $55,862,500 |
| Year 2024 | $23,862,500 |
| Year 2025 | $11,827,500 |
| Year 2026 | $6,187,500 |
EXPENSES |
|---|
| Pro Payroll | $54,750,000 |
| Injury Reserve | $3,000,000 |
| Effective Caphit | $51,750,000 |
| Farm Payroll | $1,112,500 |
| Prospect Fees | $84,000 |
| Coach | $50,000 |
| Games Remaining | 69 |
| Total Game Expenses | $682,884 |
| Projected Expenses | $47,119,006 |
| Projected Balance | $10,621,548 |
INCOME |
|---|
| Current Funds | $8,257,414 |
| Home Games Remaining | 35 |
| Avg. Attendance | 8,415 |
| Avg. Revenue / Game | $1,413,804 |
| Projected Revenue | $49,483,140 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alexander Ovechkin |
1 |
$5,500,000 |
| Seth Jones |
2 |
$4,000,000 |
| Darcy Kuemper |
1 |
$3,500,000 |
| Sebastian Aho |
1 |
$3,500,000 |
| Adam Pelech |
1 |
$3,000,000 |
| Ryan Pulock |
1 |
$3,000,000 |
| Mikhail Sergachev |
1 |
$3,000,000 |
| Mathew Barzal |
1 |
$2,950,000 |
| Ryan Suter |
1 |
$2,700,000 |
| Lawson Crouse |
4 |
$2,500,000 |
| Nick Suzuki |
1 |
$2,500,000 |
| Nino Neiderreiter |
2 |
$2,500,000 |
| Christian Dvorak |
2 |
$2,500,000 |
| Tyler Seguin |
1 |
$2,000,000 |
| Matthew Benning |
4 |
$1,700,000 |
| Oliver Wahlstrom |
4 |
$1,600,000 |
| Anthony Beauvillier |
3 |
$1,600,000 |
| Jaden Schwartz |
3 |
$1,500,000 |
| Conor Sheary |
3 |
$1,500,000 |
| Casey DeSmith |
2 |
$1,000,000 |
| Phil Kessel |
2 |
$975,000 |
| Johan Larsson |
3 |
$875,000 |
| Robin Lehner |
2 |
$850,000 |
| Mikhail Grigorenko |
0 |
$700,000 |
| Stefan Matteau |
0 |
$600,000 |
| Ludwig Bystrom |
0 |
$550,000 |
| Jake Bischoff |
0 |
$450,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nikita Gusev |
4 |
$135,000 |
| Anders Bjork |
3 |
$100,000 |
| Marcus Hogberg |
4 |
$100,000 |
| Jakub Zboril |
4 |
$97,500 |
| Peyton Krebs |
1 |
$90,000 |
| Urho Vaakanainen |
1 |
$90,000 |
| Adam Tambellini |
2 |
$80,000 |
| Otto Koivula |
2 |
$80,000 |
| Carl Dahlstrom |
3 |
$65,000 |
| Brendan Perlini |
1 |
$60,000 |
| Tyler Moy |
1 |
$55,000 |
| Ben Thomas |
1 |
$55,000 |
| Jansen Harkins |
5 |
$55,000 |
| Jack Dougherty |
2 |
$50,000 |
Last Updated Tuesday, Nov 19 2024
