ORGANIZATION INFO |
---|
Arena | Scottrade Center |
Capacity | 18,724 |
Ticket Price | $54 |
SALARY COMMITMENT |
Year 2023 | $48,738,000 |
Year 2024 | $31,523,000 |
Year 2025 | $13,022,500 |
Year 2026 | $2,995,000 |
EXPENSES |
Pro Payroll | $47,400,000 |
Injury Reserve | $3,500,000 |
Effective Caphit | $43,900,000 |
Farm Payroll | $1,338,000 |
Prospect Fees | $126,000 |
Coach | $50,000 |
Games Remaining | 69 |
Total Game Expenses | $596,512 |
Projected Expenses | $41,159,341 |
Projected Balance | $45,890,097 |
INCOME |
Current Funds | $20,253,058 |
Home Games Remaining | 35 |
Avg. Attendance | 14,652 |
Avg. Revenue / Game | $1,908,468 |
Projected Revenue | $66,796,380 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Chris Kreider |
3 |
$3,750,000 |
Filip Forsberg |
2 |
$3,750,000 |
Elias Pettersson |
1 |
$3,600,000 |
Cam Talbot |
1 |
$3,500,000 |
Noah Hanafin |
2 |
$3,500,000 |
Jordan Kyrou |
2 |
$2,900,000 |
Jonas Brodin |
1 |
$2,750,000 |
Jared McCann |
3 |
$2,750,000 |
Jeff Petry |
1 |
$2,500,000 |
Mikael Backlund |
1 |
$2,500,000 |
Alec Martinez |
2 |
$2,000,000 |
Pavel Zacha |
3 |
$2,000,000 |
Jujhar Khaira |
2 |
$1,950,000 |
Ryan Donato |
4 |
$1,750,000 |
Nick Bjugstad |
2 |
$1,500,000 |
Conor Timmins |
3 |
$1,250,000 |
Garnet Hathaway |
2 |
$1,250,000 |
Sean Durzi |
1 |
$1,150,000 |
Matt Boldy |
1 |
$1,150,000 |
Pyotr Kochetkov |
2 |
$1,000,000 |
Colton Sceviour |
5 |
$900,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Mike Hardman |
2 |
$150,500 |
Matthew Poitras |
3 |
$102,500 |
Aaron Dell |
5 |
$95,000 |
Calle Rosen |
2 |
$90,000 |
Alexander Nylander |
2 |
$90,000 |
Scott Perunovich |
3 |
$90,000 |
Mitchell Chaffee |
4 |
$85,000 |
Samuel Fagemo |
3 |
$85,000 |
Adam Beckman |
4 |
$85,000 |
Vitali Kravtsov |
2 |
$80,000 |
Cam Dineen |
2 |
$80,000 |
Egor Zamula |
2 |
$80,000 |
John Leonard |
4 |
$80,000 |
Radim Zohorna |
2 |
$80,000 |
Evan Cormier |
1 |
$65,000 |
Last Updated Tuesday, Nov 19 2024