ORGANIZATION INFO |
|---|
| Arena | Prudential Center |
| Capacity | 16,514 |
| Ticket Price | $45 |
SALARY COMMITMENT |
|---|
| Year 2023 | $43,390,000 |
| Year 2024 | $34,640,000 |
| Year 2025 | $21,435,000 |
| Year 2026 | $10,480,000 |
EXPENSES |
|---|
| Pro Payroll | $42,390,000 |
| Injury Reserve | $0 |
| Effective Caphit | $42,390,000 |
| Farm Payroll | $1,000,000 |
| Prospect Fees | $112,500 |
| Coach | $50,000 |
| Games Remaining | 69 |
| Total Game Expenses | $531,128 |
| Projected Expenses | $36,647,835 |
| Projected Balance | $14,339,752 |
INCOME |
|---|
| Current Funds | $3,305,341 |
| Home Games Remaining | 34 |
| Avg. Attendance | 12,871 |
| Avg. Revenue / Game | $1,402,419 |
| Projected Revenue | $47,682,246 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor McDavid |
2 |
$5,750,000 |
| Igor Shesterkin |
3 |
$5,000,000 |
| Oliver Ekman-Larsson |
1 |
$3,750,000 |
| Josh Morrissey |
1 |
$3,000,000 |
| Jani Hakanpaa |
4 |
$2,750,000 |
| Troy Terry |
2 |
$2,500,000 |
| Sam Bennett |
2 |
$2,250,000 |
| Brock Boeser |
4 |
$2,050,000 |
| Rasmus Sandin |
3 |
$2,000,000 |
| Arber Xhekaj |
1 |
$2,000,000 |
| Philippe Myers |
3 |
$1,600,000 |
| Victor Olofsson |
5 |
$1,400,000 |
| Cody Glass |
5 |
$1,400,000 |
| Joseph Woll |
3 |
$1,250,000 |
| Mikey Eyssimont |
5 |
$1,240,000 |
| Blake Lizotte |
5 |
$1,000,000 |
| Tye Kartye |
3 |
$950,000 |
| Kirill Marchenko |
2 |
$900,000 |
| Michael Carcone |
2 |
$800,000 |
| Aliaksei Protas |
2 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Travis Dermott |
5 |
$125,000 |
| A.J. Greer |
3 |
$115,000 |
| Declan Chisholm |
4 |
$100,000 |
| Arvid Soderblom |
5 |
$90,000 |
| Ville Heinola |
2 |
$85,000 |
| Trey Fix-Wolansky |
4 |
$85,000 |
| Georgii Merkulov |
4 |
$85,000 |
| Alex Barre-Boulet |
2 |
$80,000 |
| Dylan Coghlan |
4 |
$75,000 |
| Mitchell Stephens |
3 |
$40,000 |
| Sami Niku |
2 |
$40,000 |
| Ryan Carpenter |
4 |
$40,000 |
| Justin Bailey |
4 |
$40,000 |
Last Updated Tuesday, Nov 19 2024
