ORGANIZATION INFO |
|---|
| Arena | T-Mobile Arena |
| Capacity | 17,500 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2023 | $50,612,550 |
| Year 2024 | $32,022,550 |
| Year 2025 | $25,650,000 |
| Year 2026 | $13,550,000 |
EXPENSES |
|---|
| Pro Payroll | $49,550,000 |
| Injury Reserve | $0 |
| Effective Caphit | $49,550,000 |
| Farm Payroll | $1,062,550 |
| Prospect Fees | $24,000 |
| Coach | $50,000 |
| Games Remaining | 20 |
| Total Game Expenses | $618,129 |
| Projected Expenses | $12,362,573 |
| Projected Balance | $27,292,588 |
INCOME |
|---|
| Current Funds | $21,719,011 |
| Home Games Remaining | 10 |
| Avg. Attendance | 14,383 |
| Avg. Revenue / Game | $1,793,615 |
| Projected Revenue | $17,936,150 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alex Pietrangelo |
1 |
$5,500,000 |
| Noah Dobson |
4 |
$4,000,000 |
| Tim Stutzle |
3 |
$4,000,000 |
| Thatcher Demko |
3 |
$3,750,000 |
| Sidney Crosby |
1 |
$3,500,000 |
| Joel Edmundson |
4 |
$3,300,000 |
| Anthony Cirelli |
1 |
$3,250,000 |
| Filip Hronek |
5 |
$3,000,000 |
| Jake DeBrusk |
3 |
$2,500,000 |
| Sonny Milano |
1 |
$2,200,000 |
| Pierre-Luc Dubois |
1 |
$2,000,000 |
| Artem Zub |
4 |
$2,000,000 |
| Alexis Lafreniere |
3 |
$1,750,000 |
| David Rittich |
1 |
$1,450,000 |
| Kirby Dach |
2 |
$1,300,000 |
| Erik Brannstrom |
4 |
$1,250,000 |
| Kaiden Guhle |
2 |
$1,250,000 |
| Matty Beniers |
2 |
$1,250,000 |
| Juuso Parssinen |
2 |
$1,100,000 |
| Teddy Blueger |
2 |
$800,000 |
| Kieffer Bellows |
0 |
$800,000 |
| Stefan Noesen |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Brett Ritchie |
2 |
$137,550 |
| Colin White |
2 |
$125,000 |
| Connor McMichael |
3 |
$100,000 |
| Mark Pysyk |
1 |
$90,000 |
| Mads Sogaard |
2 |
$90,000 |
| Nils Lundkvist |
2 |
$90,000 |
| Philip Broberg |
2 |
$80,000 |
| Frederik Gauthier |
2 |
$75,000 |
| Noah Juulsen |
2 |
$75,000 |
| Dylan Olsen |
1 |
$40,000 |
| Zack Mitchell |
1 |
$40,000 |
| Chris Bigras |
1 |
$40,000 |
| Brandon Alderson |
1 |
$40,000 |
| Maxim Letunov |
1 |
$40,000 |
Last Updated Thursday, Jan 30 2025
