ORGANIZATION INFO |
|---|
| Arena | T-Mobile Arena |
| Capacity | 17,500 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2025 | $55,636,000 |
| Year 2026 | $36,636,000 |
| Year 2027 | $24,935,000 |
| Year 2028 | $9,400,000 |
EXPENSES |
|---|
| Pro Payroll | $54,000,000 |
| Injury Reserve | $0 |
| Effective Caphit | $54,000,000 |
| Farm Payroll | $736,000 |
| Prospect Fees | $25,500 |
| Coach | $50,000 |
| Games Remaining | 5 |
| Total Game Expenses | $679,409 |
| Projected Expenses | $3,397,043 |
| Projected Balance | $8,985,515 |
INCOME |
|---|
| Current Funds | $7,835,677 |
| Home Games Remaining | 3 |
| Avg. Attendance | 16,007 |
| Avg. Revenue / Game | $1,515,627 |
| Projected Revenue | $4,546,881 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Robert Thomas |
3 |
$4,500,000 |
| Shea Theodore |
1 |
$4,500,000 |
| Noah Dobson |
2 |
$4,000,000 |
| Tim Stutzle |
1 |
$4,000,000 |
| Vincent Trocheck |
1 |
$4,000,000 |
| Thatcher Demko |
1 |
$3,750,000 |
| Hampus Lindholm |
2 |
$3,000,000 |
| Filip Hronek |
3 |
$3,000,000 |
| Ukko-Pekka Luukkonen |
3 |
$2,500,000 |
| Dylan Cozens |
4 |
$2,500,000 |
| Ryan Hartman |
2 |
$2,500,000 |
| Owen Power |
3 |
$2,500,000 |
| Anthony Cirelli |
3 |
$2,400,000 |
| Pierre-Luc Dubois |
4 |
$2,100,000 |
| Matty Beniers |
5 |
$2,000,000 |
| Artem Zub |
2 |
$2,000,000 |
| Alexis Lafreniere |
1 |
$1,750,000 |
| Kirby Dach |
5 |
$1,500,000 |
| Connor McMichael |
1 |
$1,000,000 |
| Tim Berni |
3 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kevin Labanc |
4 |
$1,000,000 |
| Erik Brannstrom |
2 |
$125,000 |
| Nils Lundkvist |
4 |
$125,000 |
| Tim Washe |
4 |
$100,000 |
| Aatu Raty |
3 |
$85,000 |
| Kieffer Bellows |
2 |
$76,000 |
| Phil Di Giuseppe |
4 |
$75,000 |
| David Gustafsson |
3 |
$50,000 |
Last Updated Sunday, Aug 2 2026
