Financial Report

Vegas 0-0-0 (10th Western)
ORGANIZATION INFO
ArenaT-Mobile Arena
Capacity17,500
Ticket Price$35
SALARY COMMITMENT
Year 2024$50,993,550
Year 2025$32,286,000
Year 2026$14,786,000
Year 2027$7,585,000
EXPENSES
Pro Payroll$50,200,000
Injury Reserve$0
Effective Caphit$50,200,000
Farm Payroll$793,550
Prospect Fees$24,000
Coach$50,000
Total Game Expenses$622,775
Projected Expenses$51,067,550
Projected Balance-$25,881,019
INCOME
Current Funds$25,186,531
PRO PAYROLL
PLAYER TERM SALARY
Hampus Lindholm 1 $5,400,000
Shea Theodore 2 $4,500,000
Noah Dobson 3 $4,000,000
Tim Stutzle 2 $4,000,000
Thatcher Demko 2 $3,750,000
Filip Hronek 4 $3,000,000
Ryan Hartman 1 $3,000,000
William Karlsson 1 $2,500,000
Jake DeBrusk 2 $2,500,000
Anthony Cirelli 4 $2,400,000
Pierre-Luc Dubois 5 $2,100,000
Artem Zub 3 $2,000,000
Alexis Lafreniere 2 $1,750,000
Dylan Cozens 1 $1,500,000
Kirby Dach 1 $1,300,000
Owen Power 1 $1,250,000
Matty Beniers 1 $1,250,000
Juuso Parssinen 1 $1,100,000
Stefan Noesen 3 $1,000,000
Connor McMichael 2 $1,000,000
Ukko-Pekka Luukkonen 1 $900,000
FARM PAYROLL
PLAYER TERM SALARY
Brett Ritchie 1 $137,550
Erik Brannstrom 3 $125,000
Colin White 1 $125,000
Nils Lundkvist 1 $90,000
Aatu Raty 4 $85,000
Philip Broberg 1 $80,000
Kieffer Bellows 3 $76,000
Noah Juulsen 1 $75,000
Last Updated Monday, Dec 15 2025