ORGANIZATION INFO |
|---|
| Arena | T-Mobile Arena |
| Capacity | 17,500 |
| Ticket Price | $35 |
SALARY COMMITMENT |
|---|
| Year 2025 | $53,306,000 |
| Year 2026 | $35,806,000 |
| Year 2027 | $21,005,000 |
| Year 2028 | $10,400,000 |
EXPENSES |
|---|
| Pro Payroll | $52,500,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,500,000 |
| Farm Payroll | $806,000 |
| Prospect Fees | $27,000 |
| Coach | $50,000 |
| Games Remaining | 11 |
| Total Game Expenses | $3,813,071 |
| Projected Expenses | $41,943,786 |
| Projected Balance | -$40,529,647 |
INCOME |
|---|
| Current Funds | -$6,303,361 |
| Home Games Remaining | 6 |
| Avg. Attendance | 17,500 |
| Avg. Revenue / Game | $1,286,250 |
| Projected Revenue | $7,717,500 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Shea Theodore |
1 |
$4,500,000 |
| Noah Dobson |
2 |
$4,000,000 |
| Tim Stutzle |
1 |
$4,000,000 |
| Thatcher Demko |
1 |
$3,750,000 |
| William Karlsson |
2 |
$3,000,000 |
| Hampus Lindholm |
2 |
$3,000,000 |
| Filip Hronek |
3 |
$3,000,000 |
| Ukko-Pekka Luukkonen |
3 |
$2,500,000 |
| Dylan Cozens |
4 |
$2,500,000 |
| Jake DeBrusk |
1 |
$2,500,000 |
| Ryan Hartman |
2 |
$2,500,000 |
| Owen Power |
3 |
$2,500,000 |
| Anthony Cirelli |
3 |
$2,400,000 |
| Pierre-Luc Dubois |
4 |
$2,100,000 |
| Matty Beniers |
5 |
$2,000,000 |
| Philip Broberg |
4 |
$2,000,000 |
| Artem Zub |
2 |
$2,000,000 |
| Alexis Lafreniere |
1 |
$1,750,000 |
| Kirby Dach |
5 |
$1,500,000 |
| Connor McMichael |
1 |
$1,000,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Erik Brannstrom |
2 |
$125,000 |
| Nils Lundkvist |
4 |
$125,000 |
| Juuso Parssinen |
3 |
$120,000 |
| Stefan Noesen |
2 |
$100,000 |
| Kevin Labanc |
4 |
$100,000 |
| Aatu Raty |
3 |
$85,000 |
| Kieffer Bellows |
2 |
$76,000 |
| Phil Di Giuseppe |
4 |
$75,000 |
Last Updated Thursday, Mar 19 2026
