ORGANIZATION INFO |
|---|
| Arena | Wells Fargo Center |
| Capacity | 19,543 |
| Ticket Price | $60 |
SALARY COMMITMENT |
|---|
| Year 2023 | $54,175,800 |
| Year 2024 | $43,130,800 |
| Year 2025 | $28,752,500 |
| Year 2026 | $13,500,000 |
EXPENSES |
|---|
| Pro Payroll | $52,738,300 |
| Injury Reserve | $0 |
| Effective Caphit | $52,738,300 |
| Farm Payroll | $1,437,500 |
| Prospect Fees | $55,500 |
| Coach | $50,000 |
| Games Remaining | 57 |
| Total Game Expenses | $661,967 |
| Projected Expenses | $37,732,123 |
| Projected Balance | $5,678,417 |
INCOME |
|---|
| Current Funds | $3,431,440 |
| Home Games Remaining | 28 |
| Avg. Attendance | 9,953 |
| Avg. Revenue / Game | $1,427,825 |
| Projected Revenue | $39,979,100 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Victor Hedman |
3 |
$6,500,000 |
| David Pastrnak |
4 |
$5,500,000 |
| Kyle Connor |
2 |
$5,000,000 |
| Elias Lindholm |
4 |
$4,000,000 |
| Vince Dunn |
4 |
$4,000,000 |
| Andrew Mangiapane |
3 |
$3,500,000 |
| Chandler Stephenson |
3 |
$3,000,000 |
| Viktor Arvidsson |
1 |
$2,750,000 |
| Erik Gustafsson |
2 |
$2,500,000 |
| Alex Kerfoot |
1 |
$2,000,000 |
| Rickard Rakell |
1 |
$2,000,000 |
| Kasperi Kapanen |
3 |
$1,750,000 |
| Travis Hamonic |
1 |
$1,500,000 |
| Petr Mrazek |
2 |
$1,500,000 |
| Tanner Pearson |
2 |
$1,333,300 |
| Evgeny Dadonov |
1 |
$1,250,000 |
| Trevor Lewis |
2 |
$1,250,000 |
| Logan Thompson |
2 |
$1,250,000 |
| Ryan Murray |
2 |
$1,155,000 |
| Braden Schneider |
1 |
$1,000,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Chad Ruhwedel |
1 |
$155,000 |
| Austin Czarnik |
1 |
$150,000 |
| Denis Gurianov |
3 |
$150,000 |
| Pheonix Copley |
1 |
$125,000 |
| Devin Shore |
2 |
$100,000 |
| Cole Guttman |
3 |
$90,000 |
| Isac Lundestrom |
3 |
$90,000 |
| Tobias Bjornfot |
3 |
$87,500 |
| Givani Smith |
3 |
$85,000 |
| Scott Reedy |
2 |
$80,000 |
| Adam Ruzicka |
2 |
$80,000 |
| Markus Niemelainen |
2 |
$80,000 |
| Olli Juolevi |
1 |
$75,000 |
| Caleb Jones |
2 |
$50,000 |
| Chris Wagner |
1 |
$40,000 |
Last Updated Monday, Dec 2 2024
