ORGANIZATION INFO |
|---|
| Arena | Wells Fargo Center |
| Capacity | 19,543 |
| Ticket Price | $65 |
SALARY COMMITMENT |
|---|
| Year 2024 | $54,065,800 |
| Year 2025 | $35,487,500 |
| Year 2026 | $16,000,000 |
| Year 2027 | $0 |
EXPENSES |
|---|
| Pro Payroll | $52,933,300 |
| Injury Reserve | $0 |
| Effective Caphit | $52,933,300 |
| Farm Payroll | $1,132,500 |
| Prospect Fees | $54,000 |
| Coach | $50,000 |
| Games Remaining | 12 |
| Total Game Expenses | $3,888,557 |
| Projected Expenses | $46,662,686 |
| Projected Balance | -$32,546,712 |
INCOME |
|---|
| Current Funds | $2,172,614 |
| Home Games Remaining | 6 |
| Avg. Attendance | 12,760 |
| Avg. Revenue / Game | $1,990,560 |
| Projected Revenue | $11,943,360 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Victor Hedman |
2 |
$6,500,000 |
| David Pastrnak |
3 |
$5,500,000 |
| Kyle Connor |
1 |
$5,000,000 |
| Elias Lindholm |
3 |
$4,000,000 |
| Vince Dunn |
3 |
$4,000,000 |
| Andrew Mangiapane |
2 |
$3,500,000 |
| Matt Dumba |
1 |
$3,000,000 |
| Chandler Stephenson |
2 |
$3,000,000 |
| Erik Gustafsson |
1 |
$2,500,000 |
| Viktor Arvidsson |
3 |
$2,500,000 |
| Sam Bennett |
1 |
$2,250,000 |
| Rickard Rakell |
2 |
$2,000,000 |
| Brandon Tanev |
2 |
$1,800,000 |
| Petr Mrazek |
1 |
$1,500,000 |
| Tanner Pearson |
1 |
$1,333,300 |
| Logan Thompson |
1 |
$1,250,000 |
| Alex Kerfoot |
2 |
$1,000,000 |
| Braden Schneider |
2 |
$1,000,000 |
| Adam Ruzicka |
1 |
$800,000 |
| Caleb Jones |
1 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kasperi Kapanen |
2 |
$175,000 |
| Chad Ruhwedel |
0 |
$155,000 |
| Denis Gurianov |
2 |
$150,000 |
| Trevor Lewis |
1 |
$125,000 |
| Devin Shore |
1 |
$100,000 |
| Pheonix Copley |
2 |
$100,000 |
| Cole Guttman |
2 |
$90,000 |
| Tobias Bjornfot |
2 |
$87,500 |
| Givani Smith |
2 |
$85,000 |
| Scott Reedy |
1 |
$80,000 |
| Markus Niemelainen |
1 |
$80,000 |
| Olli Juolevi |
0 |
$75,000 |
| Samuel Blais |
1 |
$60,000 |
| Chris Wagner |
0 |
$40,000 |
Last Updated Friday, Jun 13 2025
