ORGANIZATION INFO |
|---|
| Arena | Wells Fargo Center |
| Capacity | 19,543 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2025 | $54,012,500 |
| Year 2026 | $41,000,000 |
| Year 2027 | $20,080,000 |
| Year 2028 | $13,240,000 |
EXPENSES |
|---|
| Pro Payroll | $52,800,000 |
| Injury Reserve | $4,000,000 |
| Effective Caphit | $48,800,000 |
| Farm Payroll | $1,212,500 |
| Prospect Fees | $58,500 |
| Coach | $50,000 |
| Games Remaining | 58 |
| Total Game Expenses | $660,012 |
| Projected Expenses | $38,280,707 |
| Projected Balance | $10,024,567 |
INCOME |
|---|
| Current Funds | $6,795,457 |
| Home Games Remaining | 29 |
| Avg. Attendance | 12,392 |
| Avg. Revenue / Game | $1,431,373 |
| Projected Revenue | $41,509,817 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| David Pastrnak |
2 |
$5,500,000 |
| Kyle Connor |
4 |
$5,000,000 |
| Logan Thompson |
4 |
$4,250,000 |
| Brady Skjei |
1 |
$4,000,000 |
| Elias Lindholm |
2 |
$4,000,000 |
| Vince Dunn |
2 |
$4,000,000 |
| Sam Bennett |
4 |
$3,750,000 |
| Jonas Brodin |
2 |
$3,250,000 |
| Justin Faulk |
1 |
$3,250,000 |
| Evan Rodrigues |
3 |
$2,500,000 |
| Viktor Arvidsson |
2 |
$2,500,000 |
| Nick Paul |
3 |
$2,300,000 |
| Rickard Rakell |
1 |
$2,000,000 |
| Jalen Chatfield |
2 |
$1,500,000 |
| Alex Kerfoot |
1 |
$1,000,000 |
| Braden Schneider |
1 |
$1,000,000 |
| Pheonix Copley |
1 |
$1,000,000 |
| Jackson Blake |
3 |
$850,000 |
| Scott Reedy |
0 |
$800,000 |
| Adam Ruzicka |
0 |
$800,000 |
| Zachary Aston-Reese |
3 |
$750,000 |
| Devin Shore |
3 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Andrew Mangiapane |
1 |
$350,000 |
| Denis Gurianov |
1 |
$150,000 |
| Chris Driedger |
2 |
$130,000 |
| Brett Leason |
4 |
$120,000 |
| MacKenzie Entwistle |
4 |
$120,000 |
| Cole Guttman |
1 |
$90,000 |
| Tobias Bjornfot |
1 |
$87,500 |
| Givani Smith |
1 |
$85,000 |
| Gustav Lindstrom |
2 |
$40,000 |
| Alex Belzile |
3 |
$40,000 |
Last Updated Sunday, May 3 2026
