Financial Report

Philly 1-1-2 (7th Eastern)
ORGANIZATION INFO
ArenaWells Fargo Center
Capacity19,543
Ticket Price$55
SALARY COMMITMENT
Year 2025$54,412,500
Year 2026$40,250,000
Year 2027$19,330,000
Year 2028$13,240,000
EXPENSES
Pro Payroll$53,550,000
Injury Reserve$0
Effective Caphit$53,550,000
Farm Payroll$822,500
Prospect Fees$58,500
Coach$50,000
Games Remaining10
Total Game Expenses$3,975,071
Projected Expenses$39,750,714
Projected Balance-$34,376,819
INCOME
Current Funds-$1,227,795
Home Games Remaining5
Avg. Attendance11,432
Avg. Revenue / Game$1,320,338
Projected Revenue$6,601,690
PRO PAYROLL
PLAYER TERM SALARY
David Pastrnak 2 $5,500,000
Kyle Connor 4 $5,000,000
Logan Thompson 4 $4,250,000
Brady Skjei 1 $4,000,000
Elias Lindholm 2 $4,000,000
Vince Dunn 2 $4,000,000
Sam Bennett 4 $3,750,000
Andrew Mangiapane 1 $3,500,000
Jonas Brodin 2 $3,250,000
Evan Rodrigues 3 $2,500,000
Viktor Arvidsson 2 $2,500,000
Nick Paul 3 $2,300,000
Rickard Rakell 1 $2,000,000
Jalen Chatfield 2 $1,500,000
Conor Timmins 1 $1,250,000
Alex Kerfoot 1 $1,000,000
Braden Schneider 1 $1,000,000
Pheonix Copley 1 $1,000,000
Jackson Blake 3 $850,000
Adam Ruzicka 0 $800,000
Devin Shore 3 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Erik Gustafsson 0 $250,000
Denis Gurianov 1 $150,000
Chris Driedger 2 $130,000
Brett Leason 4 $120,000
MacKenzie Entwistle 4 $120,000
Cole Guttman 1 $90,000
Tobias Bjornfot 1 $87,500
Givani Smith 1 $85,000
Scott Reedy 0 $80,000
Gustav Lindstrom 2 $40,000
Alex Belzile 3 $40,000
Last Updated Thursday, Mar 19 2026