ORGANIZATION INFO |
|---|
| Arena | St. Pete Times Forum |
| Capacity | 19,092 |
| Ticket Price | $90 |
SALARY COMMITMENT |
|---|
| Year 2023 | $55,907,500 |
| Year 2024 | $40,205,000 |
| Year 2025 | $22,835,000 |
| Year 2026 | $6,625,000 |
EXPENSES |
|---|
| Pro Payroll | $54,525,000 |
| Injury Reserve | $1,000,000 |
| Effective Caphit | $53,525,000 |
| Farm Payroll | $1,382,500 |
| Prospect Fees | $85,500 |
| Coach | $50,000 |
| Games Remaining | 68 |
| Total Game Expenses | $683,451 |
| Projected Expenses | $46,474,683 |
| Projected Balance | $24,210,155 |
INCOME |
|---|
| Current Funds | $4,585,166 |
| Home Games Remaining | 34 |
| Avg. Attendance | 10,286 |
| Avg. Revenue / Game | $1,944,108 |
| Projected Revenue | $66,099,672 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mika Zibanejad |
1 |
$5,250,000 |
| Thomas Chabot |
2 |
$5,000,000 |
| Travis Konecny |
4 |
$4,875,000 |
| Tage Thompson |
3 |
$4,500,000 |
| Connor Brown |
2 |
$4,000,000 |
| Brady Skjei |
3 |
$4,000,000 |
| Adrian Kempe |
1 |
$3,500,000 |
| Brandon Montour |
1 |
$3,500,000 |
| Drake Batherson |
3 |
$3,400,000 |
| Ian Cole |
2 |
$2,000,000 |
| Mathieu Joseph |
3 |
$1,500,000 |
| Nicolas Roy |
1 |
$1,500,000 |
| Joel Farabee |
1 |
$1,500,000 |
| Joey Daccord |
3 |
$1,250,000 |
| Dawson Mercer |
3 |
$1,250,000 |
| Jake Sanderson |
2 |
$1,250,000 |
| Filip Gustavsson |
2 |
$1,250,000 |
| Shane Pinto |
2 |
$1,000,000 |
| Dylan Samberg |
2 |
$1,000,000 |
| Vinnie Hinostroza |
4 |
$900,000 |
| Dylan Guenther |
2 |
$800,000 |
| Christian Jaros |
0 |
$800,000 |
| Jacob Bernard-Docker |
2 |
$800,000 |
| Travis Boyd |
5 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mattias Janmark-Nylen |
1 |
$127,500 |
| Tomas Nosek |
4 |
$110,000 |
| Spencer Knight |
2 |
$110,000 |
| Parker Kelly |
1 |
$100,000 |
| Emil Lilleberg |
4 |
$95,000 |
| Ryan Shea |
3 |
$85,000 |
| Cole Koepke |
3 |
$85,000 |
| Ryan Lomberg |
5 |
$85,000 |
| Brendan Guhle |
1 |
$80,000 |
| Filip Chlapik |
1 |
$80,000 |
| Joey Anderson |
3 |
$80,000 |
| Oskar Steen |
2 |
$80,000 |
| Corey Schueneman |
2 |
$80,000 |
| Tyler Pitlick |
1 |
$65,000 |
| Ian Mitchell |
4 |
$60,000 |
| Jonathan Dahlen |
3 |
$60,000 |
Last Updated Thursday, Nov 21 2024
