ORGANIZATION INFO |
|---|
| Arena | BankAtlantic Center |
| Capacity | 19,250 |
| Ticket Price | $74 |
SALARY COMMITMENT |
|---|
| Year 2023 | $41,250,000 |
| Year 2024 | $34,870,000 |
| Year 2025 | $12,400,000 |
| Year 2026 | $1,900,000 |
EXPENSES |
|---|
| Pro Payroll | $40,810,000 |
| Injury Reserve | $0 |
| Effective Caphit | $40,810,000 |
| Farm Payroll | $440,000 |
| Prospect Fees | $69,000 |
| Coach | $50,000 |
| Games Remaining | 69 |
| Total Game Expenses | $504,500 |
| Projected Expenses | $34,810,500 |
| Projected Balance | $5,623,859 |
INCOME |
|---|
| Current Funds | $12,017,669 |
| Home Games Remaining | 34 |
| Avg. Attendance | 5,378 |
| Avg. Revenue / Game | $835,785 |
| Projected Revenue | $28,416,690 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jonathan Huberdeau |
2 |
$5,750,000 |
| Hampus Lindholm |
2 |
$5,400,000 |
| Samuel Girard |
2 |
$3,750,000 |
| Ville Husso |
3 |
$3,500,000 |
| Gabriel Vilardi |
3 |
$2,750,000 |
| Adin Hill |
3 |
$2,750,000 |
| Martin Necas |
2 |
$2,500,000 |
| Nick Paul |
2 |
$2,000,000 |
| Ryan Reaves |
1 |
$1,300,000 |
| Marco Scandella |
1 |
$1,250,000 |
| Mason Appleton |
2 |
$1,200,000 |
| Cal Foote |
1 |
$1,010,000 |
| Sam Steel |
4 |
$1,000,000 |
| Joe Morrow |
1 |
$1,000,000 |
| Ryan McLeod |
4 |
$900,000 |
| Reese Johnson |
1 |
$800,000 |
| Brendan Smith |
3 |
$800,000 |
| Jonatan Berggren |
2 |
$800,000 |
| Robert Bortuzzo |
2 |
$750,000 |
| Alexander Barabanov |
3 |
$700,000 |
| Tim Erixon |
1 |
$500,000 |
| Juho Lammikko |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Carson Meyer |
2 |
$80,000 |
| Henrik Borgstrom |
2 |
$40,000 |
| Valtteri Filppula |
1 |
$40,000 |
| Rourke Chartier |
2 |
$40,000 |
| Alan Quine |
2 |
$40,000 |
| Dominik Kahun |
2 |
$40,000 |
| Remi Elie |
1 |
$40,000 |
| Klas Dahlbeck |
2 |
$40,000 |
| Cody Goloubef |
2 |
$40,000 |
| Thomas McCollum |
1 |
$40,000 |
Last Updated Tuesday, Nov 19 2024
