ORGANIZATION INFO |
|---|
| Arena | BankAtlantic Center |
| Capacity | 19,250 |
| Ticket Price | $68 |
SALARY COMMITMENT |
|---|
| Year 2024 | $32,735,000 |
| Year 2025 | $21,685,000 |
| Year 2026 | $6,535,000 |
| Year 2027 | $1,335,000 |
EXPENSES |
|---|
| Pro Payroll | $32,200,000 |
| Injury Reserve | $0 |
| Effective Caphit | $32,200,000 |
| Farm Payroll | $535,000 |
| Prospect Fees | $73,500 |
| Coach | $50,000 |
| Games Remaining | 21 |
| Total Game Expenses | $401,201 |
| Projected Expenses | $8,425,226 |
| Projected Balance | $23,224,159 |
INCOME |
|---|
| Current Funds | $21,167,735 |
| Home Games Remaining | 10 |
| Avg. Attendance | 7,341 |
| Avg. Revenue / Game | $1,048,165 |
| Projected Revenue | $10,481,650 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Samuel Girard |
1 |
$3,750,000 |
| Ville Husso |
2 |
$3,500,000 |
| Joel Edmundson |
3 |
$3,300,000 |
| Gabriel Vilardi |
2 |
$2,750,000 |
| Adin Hill |
2 |
$2,750,000 |
| Simon Benoit |
2 |
$2,750,000 |
| Kasperi Kapanen |
2 |
$1,750,000 |
| Lane Hutson |
4 |
$1,250,000 |
| Mason Appleton |
1 |
$1,200,000 |
| Rafael Harvey-Pinard |
1 |
$1,100,000 |
| Sam Steel |
3 |
$1,000,000 |
| Joe Morrow |
0 |
$1,000,000 |
| Brett Kulak |
2 |
$950,000 |
| Ryan McLeod |
3 |
$900,000 |
| Max Comtois |
1 |
$900,000 |
| Jonatan Berggren |
1 |
$800,000 |
| Robert Bortuzzo |
1 |
$750,000 |
| Alexander Barabanov |
2 |
$700,000 |
| Michael Raffl |
1 |
$500,000 |
| Alex Galchenyuk |
1 |
$400,000 |
| Reese Johnson |
1 |
$400,000 |
| Dominik Kahun |
1 |
$400,000 |
| Klas Dahlbeck |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Tyson Kozak |
4 |
$85,000 |
| Lukas Reichel |
1 |
$80,000 |
| Dennis Cholowski |
1 |
$80,000 |
| Carson Meyer |
1 |
$80,000 |
| Tim Erixon |
1 |
$50,000 |
| Henrik Borgstrom |
1 |
$40,000 |
| Rourke Chartier |
1 |
$40,000 |
| Juho Lammikko |
1 |
$40,000 |
| Remi Elie |
0 |
$40,000 |
| Thomas McCollum |
1 |
$40,000 |
Last Updated Wednesday, Oct 29 2025
