Financial Report

Toronto 3-5-0 (10th Eastern)
ORGANIZATION INFO
ArenaAir Canada Centre
Capacity18,819
Ticket Price$64
SALARY COMMITMENT
Year 2024$54,075,000
Year 2025$27,652,500
Year 2026$1,642,500
Year 2027$1,240,000
EXPENSES
Pro Payroll$52,800,000
Injury Reserve$0
Effective Caphit$52,800,000
Farm Payroll$1,275,000
Prospect Fees$79,500
Coach$50,000
Games Remaining74
Total Game Expenses$661,030
Projected Expenses$48,916,256
Projected Balance$27,543,814
INCOME
Current Funds$8,890,892
Home Games Remaining37
Avg. Attendance13,588
Avg. Revenue / Game$1,826,194
Projected Revenue$67,569,178
PRO PAYROLL
PLAYER TERM SALARY
Auston Matthews 1 $5,500,000
Cale Makar 1 $5,500,000
Igor Shesterkin 2 $5,000,000
William Nylander 2 $4,500,000
Alexander Ovechkin 2 $4,250,000
Steven Stamkos 2 $4,000,000
Tomas Hertl 1 $3,500,000
Jesper Bratt 1 $3,000,000
Mattias Ekholm 1 $2,500,000
Blake Coleman 2 $2,000,000
Jake McCabe 2 $2,000,000
Mikael Backlund 2 $2,000,000
Jeff Skinner 1 $2,000,000
T.J. Brodie 1 $1,500,000
Curtis Lazar 5 $1,100,000
Noel Acciari 2 $1,100,000
Brendan Smith 2 $800,000
Cole Smith 1 $800,000
Philipp Grubauer 1 $750,000
Patrik Nemeth 1 $500,000
Travis Hamonic 1 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Sebastian Aho 2 $150,000
Tyler Motte 3 $140,000
Louis Domingue 3 $97,500
Andreas Johnson 3 $95,000
Vincent Desharnais 1 $90,000
Brayden Pachal 4 $90,000
Austin Wagner 2 $85,000
Phil Di Giuseppe 1 $77,500
Jakub Forsbacka 1 $75,000
Mark Jankowski 1 $70,000
Scott Harrington 3 $70,000
Zack MacEwen 2 $65,000
Lucas Wallmark 2 $60,000
Michael Hutchinson 1 $60,000
Dean Kukan 5 $50,000
Last Updated Friday, Jul 25 2025