ORGANIZATION INFO |
|---|
| Arena | Air Canada Centre |
| Capacity | 18,819 |
| Ticket Price | $100 |
SALARY COMMITMENT |
|---|
| Year 2023 | $47,992,500 |
| Year 2024 | $15,035,000 |
| Year 2025 | $1,535,000 |
| Year 2026 | $0 |
EXPENSES |
|---|
| Pro Payroll | $47,125,000 |
| Injury Reserve | $0 |
| Effective Caphit | $47,125,000 |
| Farm Payroll | $867,500 |
| Prospect Fees | $72,000 |
| Coach | $50,000 |
| Games Remaining | 79 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $35,474,358 |
INCOME |
|---|
| Current Funds | $35,474,358 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Auston Matthews |
1 |
$5,500,000 |
| Cale Makar |
1 |
$5,500,000 |
| Alexander Ovechkin |
2 |
$4,250,000 |
| Steven Stamkos |
2 |
$4,000,000 |
| Tristian Jarry |
1 |
$4,000,000 |
| Jake Guentzel |
1 |
$3,750,000 |
| Tomas Hertl |
1 |
$3,500,000 |
| Martin Necas |
1 |
$2,500,000 |
| Mattias Ekholm |
1 |
$2,500,000 |
| Anthony DeAngelo |
1 |
$2,250,000 |
| Carter Verhaeghe |
2 |
$2,000,000 |
| T.J. Brodie |
0 |
$2,000,000 |
| Jake McCabe |
2 |
$2,000,000 |
| Derek Grant |
0 |
$1,500,000 |
| Tyler Motte |
3 |
$1,400,000 |
| Elvis Merzlikins |
0 |
$1,000,000 |
| Jesper Fast |
0 |
$1,000,000 |
| Phil Kessel |
1 |
$975,000 |
| Vincent Desharnais |
1 |
$900,000 |
| Anton Khudobin |
0 |
$850,000 |
| Brendan Smith |
2 |
$800,000 |
| Cole Smith |
1 |
$800,000 |
| Patrik Nemeth |
1 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Sebastian Aho |
2 |
$150,000 |
| Korbinian Holzer |
0 |
$90,000 |
| Matt Irwin |
2 |
$90,000 |
| Austin Wagner |
2 |
$85,000 |
| Phil Di Giuseppe |
1 |
$77,500 |
| Jakub Forsbacka |
1 |
$75,000 |
| Mark Jankowski |
1 |
$70,000 |
| Scott Harrington |
3 |
$70,000 |
| Zack MacEwen |
2 |
$65,000 |
| Victor Rask |
3 |
$65,000 |
| Lucas Wallmark |
2 |
$60,000 |
| Michael Hutchinson |
1 |
$60,000 |
| Magnus Paajarvi |
0 |
$50,000 |
Last Updated Monday, Mar 31 2025
