Financial Report

Toronto 5-5-2 (10th Eastern)
ORGANIZATION INFO
ArenaAir Canada Centre
Capacity18,819
Ticket Price$65
SALARY COMMITMENT
Year 2023$52,032,500
Year 2024$28,807,500
Year 2025$2,935,000
Year 2026$1,535,000
EXPENSES
Pro Payroll$50,850,000
Injury Reserve$2,500,000
Effective Caphit$48,350,000
Farm Payroll$1,182,500
Prospect Fees$75,000
Coach$50,000
Games Remaining70
Total Game Expenses$636,067
Projected Expenses$44,524,695
Projected Balance$15,812,450
INCOME
Current Funds$4,415,720
Home Games Remaining35
Avg. Attendance11,705
Avg. Revenue / Game$1,597,755
Projected Revenue$55,921,425
PRO PAYROLL
PLAYER TERM SALARY
Auston Matthews 2 $5,500,000
Cale Makar 2 $5,500,000
Steven Stamkos 1 $4,000,000
Tristian Jarry 2 $4,000,000
Jake Guentzel 2 $3,750,000
Tom Wilson 1 $3,500,000
Max Pacioretty 1 $2,500,000
Mattias Ekholm 2 $2,500,000
Jake McCabe 1 $2,500,000
Carter Verhaeghe 1 $2,250,000
Anthony DeAngelo 2 $2,250,000
T.J. Brodie 1 $2,000,000
Derek Grant 1 $1,500,000
Radek Faksa 2 $1,500,000
Tyler Motte 4 $1,400,000
Elvis Merzlikins 1 $1,000,000
Jesper Fast 1 $1,000,000
Nick Ritchie 1 $950,000
Brett Kulak 3 $950,000
P.E Bellemare 1 $900,000
Justin Danforth 1 $900,000
Patrik Nemeth 2 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Sebastian Aho 3 $150,000
Vincent Desharnais 2 $90,000
Korbinian Holzer 1 $90,000
Matt Irwin 3 $90,000
Anton Khudobin 1 $85,000
Austin Wagner 3 $85,000
Phil Di Giuseppe 2 $77,500
Jakub Forsbacka 2 $75,000
Mark Jankowski 2 $70,000
Scott Harrington 4 $70,000
Zack MacEwen 3 $65,000
Victor Rask 4 $65,000
Lucas Wallmark 3 $60,000
Michael Hutchinson 2 $60,000
Magnus Paajarvi 1 $50,000
Last Updated Tuesday, Nov 19 2024