ORGANIZATION INFO |
|---|
| Arena | MTS Centre |
| Capacity | 16,345 |
| Ticket Price | $105 |
SALARY COMMITMENT |
|---|
| Year 2023 | $54,761,500 |
| Year 2024 | $28,012,500 |
| Year 2025 | $7,872,500 |
| Year 2026 | $97,500 |
EXPENSES |
|---|
| Pro Payroll | $52,899,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,899,000 |
| Farm Payroll | $612,500 |
| Prospect Fees | $55,500 |
| Coach | $50,000 |
| Games Remaining | 70 |
| Total Game Expenses | $653,866 |
| Projected Expenses | $45,770,610 |
| Projected Balance | $12,815,779 |
INCOME |
|---|
| Current Funds | $12,128,649 |
| Home Games Remaining | 35 |
| Avg. Attendance | 8,401 |
| Avg. Revenue / Game | $1,327,364 |
| Projected Revenue | $46,457,740 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Charlie McAvoy |
1 |
$6,500,000 |
| Alex Tuch |
2 |
$4,500,000 |
| Sam Reinhart |
1 |
$4,500,000 |
| Scott Mayfield |
3 |
$4,250,000 |
| Nikolaj Ehlers |
2 |
$4,000,000 |
| Evgeni Malkin |
2 |
$3,250,000 |
| Philipp Grubauer |
1 |
$2,999,000 |
| Erik Cernak |
1 |
$2,750,000 |
| David Savard |
1 |
$2,500,000 |
| Mackenzie Blackwood |
1 |
$2,000,000 |
| Mario Ferraro |
1 |
$2,000,000 |
| Blake Wheeler |
2 |
$1,850,000 |
| Sean Monahan |
2 |
$1,800,000 |
| Martin Jones |
2 |
$1,500,000 |
| Adam Boqvist |
1 |
$1,500,000 |
| Michael McLeod |
2 |
$1,250,000 |
| Brock Faber |
3 |
$1,250,000 |
| Ondrej Kase |
3 |
$1,200,000 |
| Jesperi Kotkaniemi |
1 |
$1,000,000 |
| James van Riemsdyk |
1 |
$1,000,000 |
| John Beecher |
3 |
$900,000 |
| Gustav Lindstrom |
0 |
$900,000 |
| Brock McGinn |
2 |
$850,000 |
| Cal Clutterbuck |
2 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Cole Perfetti |
2 |
$100,000 |
| Gabriel Carlsson |
4 |
$97,500 |
| Martin Pospisil |
3 |
$95,000 |
| Guillaume Brisebois |
2 |
$80,000 |
| Vasily Podkolzin |
2 |
$80,000 |
| Nick Merkley |
2 |
$80,000 |
| Alexander Volkov |
3 |
$40,000 |
| Nikolai Kulemin |
3 |
$40,000 |
Last Updated Tuesday, Nov 19 2024
