ORGANIZATION INFO |
|---|
| Arena | MTS Centre |
| Capacity | 16,345 |
| Ticket Price | $40 |
SALARY COMMITMENT |
|---|
| Year 2024 | $50,100,000 |
| Year 2025 | $33,290,000 |
| Year 2026 | $4,655,000 |
| Year 2027 | $180,000 |
EXPENSES |
|---|
| Pro Payroll | $48,375,000 |
| Injury Reserve | $0 |
| Effective Caphit | $48,375,000 |
| Farm Payroll | $475,000 |
| Prospect Fees | $64,500 |
| Coach | $50,000 |
| Games Remaining | 12 |
| Total Game Expenses | $3,497,464 |
| Projected Expenses | $41,969,571 |
| Projected Balance | -$29,126,790 |
INCOME |
|---|
| Current Funds | $3,428,061 |
| Home Games Remaining | 6 |
| Avg. Attendance | 16,345 |
| Avg. Revenue / Game | $1,569,120 |
| Projected Revenue | $9,414,720 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Charlie McAvoy |
2 |
$6,500,000 |
| Sam Reinhart |
2 |
$6,500,000 |
| Alex Tuch |
1 |
$4,500,000 |
| Scott Mayfield |
2 |
$4,250,000 |
| Nikolaj Ehlers |
1 |
$4,000,000 |
| Evgeni Malkin |
1 |
$3,250,000 |
| Erik Cernak |
2 |
$2,500,000 |
| Mackenzie Blackwood |
2 |
$2,500,000 |
| Mario Ferraro |
2 |
$2,500,000 |
| Sean Monahan |
1 |
$1,800,000 |
| Jesperi Kotkaniemi |
3 |
$1,500,000 |
| Michael McLeod |
1 |
$1,250,000 |
| Brock Faber |
2 |
$1,250,000 |
| Tomas Tatar |
3 |
$1,200,000 |
| Ondrej Kase |
2 |
$1,200,000 |
| Cole Perfetti |
1 |
$1,000,000 |
| Gabriel Carlsson |
3 |
$975,000 |
| John Beecher |
2 |
$900,000 |
| Gustav Lindstrom |
0 |
$900,000 |
| Brock McGinn |
1 |
$850,000 |
| Cal Petersen |
3 |
$800,000 |
| Nikolai Kulemin |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Martin Pospisil |
2 |
$95,000 |
| Connor Carrick |
5 |
$90,000 |
| Guillaume Brisebois |
1 |
$80,000 |
| Nick Merkley |
1 |
$80,000 |
| Ryan Fitzgerald |
4 |
$50,000 |
| Alexander Volkov |
2 |
$40,000 |
| Joshua Jacobs |
5 |
$40,000 |
Last Updated Friday, Jun 13 2025
