ORGANIZATION INFO |
|---|
| Arena | MTS Centre |
| Capacity | 16,345 |
| Ticket Price | $69 |
SALARY COMMITMENT |
|---|
| Year 2026 | $53,292,500 |
| Year 2027 | $42,415,000 |
| Year 2028 | $25,165,000 |
| Year 2029 | $3,300,000 |
EXPENSES |
|---|
| Pro Payroll | $52,500,000 |
| Injury Reserve | $750,000 |
| Effective Caphit | $51,750,000 |
| Farm Payroll | $792,500 |
| Prospect Fees | $97,500 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $3,953,571 |
| Projected Expenses | $55,350,000 |
| Projected Balance | -$51,614,275 |
INCOME |
|---|
| Current Funds | $3,735,725 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Sam Reinhart |
2 |
$6,000,000 |
| Charlie McAvoy |
3 |
$5,500,000 |
| Alex Tuch |
1 |
$5,000,000 |
| Mackenzie Blackwood |
2 |
$4,500,000 |
| Brock Faber |
3 |
$4,000,000 |
| Sean Monahan |
1 |
$3,000,000 |
| Scott Laughton |
3 |
$3,000,000 |
| Erik Cernak |
0 |
$2,500,000 |
| Mario Ferraro |
2 |
$2,500,000 |
| Cole Perfetti |
3 |
$2,000,000 |
| Casey Cizikas |
3 |
$2,000,000 |
| Frederik Andersen |
3 |
$2,000,000 |
| Jesperi Kotkaniemi |
1 |
$1,500,000 |
| Troy Stecher |
4 |
$1,250,000 |
| Tanner Pearson |
2 |
$1,250,000 |
| Tomas Tatar |
1 |
$1,200,000 |
| Martin Pospisil |
3 |
$1,000,000 |
| Samuel Ersson |
3 |
$1,000,000 |
| Jakub Vrana |
4 |
$950,000 |
| Andreas Athanasiou |
2 |
$900,000 |
| Akil Thomas |
2 |
$850,000 |
| Patrik Nemeth |
4 |
$850,000 |
| Justin Holl |
2 |
$750,000 |
| Daniel Sprong |
3 |
$600,000 |
| Ryan Fitzgerald |
2 |
$500,000 |
| Joshua Jacobs |
3 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Andrew Mangiapane |
3 |
$150,000 |
| Cole Reinhardt |
4 |
$125,000 |
| Vincent Iorio |
4 |
$125,000 |
| Brandon Halverson |
3 |
$125,000 |
| Ondrej Kase |
0 |
$120,000 |
| Gabriel Carlsson |
1 |
$97,500 |
| Connor Carrick |
3 |
$90,000 |
| Cal Petersen |
1 |
$80,000 |
| Alexander Volkov |
0 |
$40,000 |
Last Updated Friday, Oct 30 2026
