ORGANIZATION INFO |
|---|
| Arena | Nationwide Arena |
| Capacity | 18,144 |
| Ticket Price | $46 |
SALARY COMMITMENT |
|---|
| Year 2025 | $41,762,500 |
| Year 2026 | $25,862,500 |
| Year 2027 | $19,662,500 |
| Year 2028 | $6,355,000 |
EXPENSES |
|---|
| Pro Payroll | $40,850,000 |
| Injury Reserve | $700,000 |
| Effective Caphit | $40,150,000 |
| Farm Payroll | $912,500 |
| Prospect Fees | $100,500 |
| Coach | $50,000 |
| Games Remaining | 4 |
| Total Game Expenses | $511,134 |
| Projected Expenses | $2,044,537 |
| Projected Balance | $20,530,039 |
INCOME |
|---|
| Current Funds | $20,195,400 |
| Home Games Remaining | 2 |
| Avg. Attendance | 12,761 |
| Avg. Revenue / Game | $1,189,588 |
| Projected Revenue | $2,379,176 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Matthew Tkachuk |
3 |
$7,000,000 |
| Rasmus Andersson |
1 |
$5,250,000 |
| Alex Nedeljkovic |
1 |
$3,500,000 |
| Brandon Carlo |
2 |
$3,500,000 |
| Jake DeBrusk |
1 |
$2,500,000 |
| Owen Tippett |
1 |
$2,200,000 |
| Jake Neighbours |
4 |
$1,750,000 |
| Scott Wedgewood |
1 |
$1,750,000 |
| Jan Rutta |
4 |
$1,650,000 |
| Cody Glass |
3 |
$1,400,000 |
| Nico Sturm |
3 |
$1,400,000 |
| Dennis Gilbert |
2 |
$1,350,000 |
| Jaycob Megna |
4 |
$950,000 |
| Vladislav Kolyachonok |
5 |
$950,000 |
| Nick Ritchie |
2 |
$950,000 |
| Colton Dach |
3 |
$850,000 |
| Conor Geekie |
3 |
$850,000 |
| Cole Schwindt |
3 |
$850,000 |
| Ryan Poehling |
1 |
$700,000 |
| Caleb Jones |
3 |
$550,000 |
| Mike Hardman |
5 |
$500,000 |
| Spencer Smallman |
4 |
$450,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nick Leddy |
2 |
$400,000 |
| Rodrigo Abols |
3 |
$85,000 |
| Brennan Othmann |
3 |
$85,000 |
| Matt Luff |
3 |
$67,500 |
| Fredrik Olofsson |
3 |
$65,000 |
| Zane McIntyre |
5 |
$60,000 |
| Louie Belpedio |
3 |
$55,000 |
| Buddy Robinson |
3 |
$50,000 |
| Casey Fitzgerald |
4 |
$45,000 |
Last Updated Sunday, Aug 2 2026
