ORGANIZATION INFO |
|---|
| Arena | American Airlines Center |
| Capacity | 18,532 |
| Ticket Price | $60 |
SALARY COMMITMENT |
|---|
| Year 2023 | $46,329,000 |
| Year 2024 | $37,184,000 |
| Year 2025 | $23,600,000 |
| Year 2026 | $900,000 |
EXPENSES |
|---|
| Pro Payroll | $45,950,000 |
| Injury Reserve | $4,250,000 |
| Effective Caphit | $41,700,000 |
| Farm Payroll | $379,000 |
| Prospect Fees | $57,000 |
| Coach | $50,000 |
| Games Remaining | 69 |
| Total Game Expenses | $566,293 |
| Projected Expenses | $39,074,195 |
| Projected Balance | $27,681 |
INCOME |
|---|
| Current Funds | $1,763,484 |
| Home Games Remaining | 34 |
| Avg. Attendance | 9,216 |
| Avg. Revenue / Game | $1,098,188 |
| Projected Revenue | $37,338,392 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Dougie Hamilton |
3 |
$5,250,000 |
| Ryan O'Reilly |
1 |
$4,250,000 |
| Josh Manson |
3 |
$4,250,000 |
| Brenden Dillon |
2 |
$4,000,000 |
| Damon Severson |
2 |
$3,500,000 |
| Jonathan Drouin |
3 |
$2,500,000 |
| Nic Dowd |
3 |
$2,400,000 |
| Trevor Zegras |
3 |
$2,000,000 |
| Connor Ingram |
2 |
$2,000,000 |
| Martin Fehervary |
3 |
$1,750,000 |
| Ilya Samsonov |
1 |
$1,750,000 |
| Brandon Tanev |
1 |
$1,750,000 |
| Michael Rasmussen |
1 |
$1,250,000 |
| Logan Cooley |
3 |
$1,250,000 |
| Simon Nemec |
3 |
$1,250,000 |
| Matias Maccelli |
2 |
$1,000,000 |
| Jack McBain |
2 |
$1,000,000 |
| Warren Foegele |
2 |
$1,000,000 |
| Lukas Dostal |
2 |
$1,000,000 |
| Yegor Sharangovich |
3 |
$950,000 |
| Zach Benson |
3 |
$950,000 |
| Nathan Bastian |
4 |
$900,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Luke Glendening |
3 |
$100,000 |
| Jesper Froden |
2 |
$80,000 |
| Spencer Martin |
1 |
$75,000 |
| Antti Suomela |
1 |
$70,000 |
| Scott Wilson |
3 |
$50,000 |
| Andreas Borgman |
2 |
$4,000 |
Last Updated Tuesday, Nov 19 2024
