ORGANIZATION INFO |
|---|
| Arena | American Airlines Center |
| Capacity | 18,532 |
| Ticket Price | $40 |
SALARY COMMITMENT |
|---|
| Year 2024 | $46,109,000 |
| Year 2025 | $34,525,000 |
| Year 2026 | $11,125,000 |
| Year 2027 | $3,375,000 |
EXPENSES |
|---|
| Pro Payroll | $45,750,000 |
| Injury Reserve | $0 |
| Effective Caphit | $45,750,000 |
| Farm Payroll | $359,000 |
| Prospect Fees | $55,500 |
| Coach | $50,000 |
| Games Remaining | 42 |
| Total Game Expenses | $563,591 |
| Projected Expenses | $23,670,841 |
| Projected Balance | -$7,382,418 |
INCOME |
|---|
| Current Funds | -$7,342,730 |
| Home Games Remaining | 21 |
| Avg. Attendance | 13,397 |
| Avg. Revenue / Game | $1,125,293 |
| Projected Revenue | $23,631,153 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Dougie Hamilton |
2 |
$5,250,000 |
| Jeremy Swayman |
3 |
$4,500,000 |
| Josh Manson |
2 |
$4,250,000 |
| Sebastian Aho |
2 |
$3,500,000 |
| Yanni Gourde |
1 |
$3,000,000 |
| Troy Terry |
1 |
$2,500,000 |
| Jonathan Drouin |
2 |
$2,500,000 |
| Tyler Seguin |
1 |
$2,000,000 |
| Pavel Zacha |
2 |
$2,000,000 |
| Nicolas Hague |
3 |
$2,000,000 |
| Connor Ingram |
1 |
$2,000,000 |
| Martin Fehervary |
2 |
$1,750,000 |
| Jimmy Vesey |
2 |
$1,500,000 |
| Shane Wright |
4 |
$1,250,000 |
| Michael Rasmussen |
3 |
$1,250,000 |
| Logan Cooley |
2 |
$1,250,000 |
| Simon Nemec |
2 |
$1,250,000 |
| Shakir Mukhamadullin |
4 |
$1,100,000 |
| Jack McBain |
1 |
$1,000,000 |
| Warren Foegele |
1 |
$1,000,000 |
| Nikolai Kovalenko |
4 |
$900,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jet Greaves |
4 |
$125,000 |
| Luke Glendening |
2 |
$100,000 |
| Jesper Froden |
1 |
$80,000 |
| Scott Wilson |
2 |
$50,000 |
| Andreas Borgman |
1 |
$4,000 |
Last Updated Saturday, Sep 13 2025
