ORGANIZATION INFO |
|---|
| Arena | American Airlines Center |
| Capacity | 18,532 |
| Ticket Price | $40 |
SALARY COMMITMENT |
|---|
| Year 2024 | $52,049,000 |
| Year 2025 | $25,965,000 |
| Year 2026 | $1,340,000 |
| Year 2027 | $0 |
EXPENSES |
|---|
| Pro Payroll | $51,700,000 |
| Injury Reserve | $2,500,000 |
| Effective Caphit | $49,200,000 |
| Farm Payroll | $349,000 |
| Prospect Fees | $55,500 |
| Coach | $50,000 |
| Games Remaining | 11 |
| Total Game Expenses | $3,725,321 |
| Projected Expenses | $40,978,536 |
| Projected Balance | -$29,326,862 |
INCOME |
|---|
| Current Funds | $1,284,826 |
| Home Games Remaining | 6 |
| Avg. Attendance | 17,998 |
| Avg. Revenue / Game | $1,727,808 |
| Projected Revenue | $10,366,848 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Dougie Hamilton |
2 |
$5,250,000 |
| Connor Murphy |
1 |
$4,500,000 |
| Josh Manson |
2 |
$4,250,000 |
| Brenden Dillon |
1 |
$4,000,000 |
| Juuse Saros |
1 |
$3,500,000 |
| Sebastian Aho |
2 |
$3,500,000 |
| Damon Severson |
1 |
$3,500,000 |
| Yanni Gourde |
1 |
$3,000,000 |
| William Karlsson |
1 |
$2,500,000 |
| Jonathan Drouin |
2 |
$2,500,000 |
| Trevor Zegras |
2 |
$2,000,000 |
| Pavel Zacha |
2 |
$2,000,000 |
| Connor Ingram |
1 |
$2,000,000 |
| Martin Fehervary |
2 |
$1,750,000 |
| Michael Rasmussen |
3 |
$1,250,000 |
| Logan Cooley |
2 |
$1,250,000 |
| Matias Maccelli |
1 |
$1,000,000 |
| Luke Glendening |
2 |
$1,000,000 |
| Jack McBain |
1 |
$1,000,000 |
| Warren Foegele |
1 |
$1,000,000 |
| Yegor Sharangovich |
2 |
$950,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Simon Nemec |
2 |
$125,000 |
| Nathan Bastian |
3 |
$90,000 |
| Jesper Froden |
1 |
$80,000 |
| Scott Wilson |
2 |
$50,000 |
| Andreas Borgman |
1 |
$4,000 |
Last Updated Friday, Jun 13 2025
