ORGANIZATION INFO |
|---|
| Arena | American Airlines Center |
| Capacity | 18,532 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2025 | $46,392,500 |
| Year 2026 | $29,072,500 |
| Year 2027 | $15,297,500 |
| Year 2028 | $1,337,500 |
EXPENSES |
|---|
| Pro Payroll | $45,370,000 |
| Injury Reserve | $0 |
| Effective Caphit | $45,370,000 |
| Farm Payroll | $1,022,500 |
| Prospect Fees | $60,000 |
| Coach | $50,000 |
| Games Remaining | 58 |
| Total Game Expenses | $567,104 |
| Projected Expenses | $32,892,012 |
| Projected Balance | $4,004,102 |
INCOME |
|---|
| Current Funds | $2,350,694 |
| Home Games Remaining | 28 |
| Avg. Attendance | 11,750 |
| Avg. Revenue / Game | $1,233,765 |
| Projected Revenue | $34,545,420 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jeremy Swayman |
2 |
$4,500,000 |
| Josh Manson |
1 |
$4,250,000 |
| Sebastian Aho |
1 |
$3,500,000 |
| Connor Clifton |
3 |
$3,500,000 |
| Matt Dumba |
2 |
$3,000,000 |
| Ivan Provorov |
3 |
$2,770,000 |
| Troy Terry |
3 |
$2,250,000 |
| Brock Boeser |
2 |
$2,050,000 |
| Patrik Laine |
1 |
$2,000,000 |
| Pavel Zacha |
1 |
$2,000,000 |
| Nicolas Hague |
2 |
$2,000,000 |
| Martin Fehervary |
1 |
$1,750,000 |
| Warren Foegele |
3 |
$1,750,000 |
| Shane Wright |
3 |
$1,250,000 |
| Michael Rasmussen |
2 |
$1,250,000 |
| Logan Cooley |
1 |
$1,250,000 |
| Jet Greaves |
3 |
$1,250,000 |
| Shakir Mukhamadullin |
3 |
$1,100,000 |
| Connor Zary |
1 |
$1,025,000 |
| Bobby McMann |
1 |
$1,025,000 |
| Jack McBain |
5 |
$1,000,000 |
| Brandon Duhaime |
2 |
$900,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Alexei Toropchenko |
5 |
$150,000 |
| Jimmy Vesey |
1 |
$150,000 |
| Simon Nemec |
1 |
$125,000 |
| Luke Glendening |
1 |
$100,000 |
| Simon Zajicek |
4 |
$97,500 |
| Wyatt Kaiser |
1 |
$95,000 |
| Nikolai Kovalenko |
3 |
$90,000 |
| Jacob Gaucher |
4 |
$90,000 |
| Nicolas Deslauriers |
2 |
$75,000 |
| Scott Wilson |
1 |
$50,000 |
Last Updated Sunday, May 3 2026
