ORGANIZATION INFO |
|---|
| Arena | American Airlines Center |
| Capacity | 18,532 |
| Ticket Price | $40 |
SALARY COMMITMENT |
|---|
| Year 2024 | $53,184,000 |
| Year 2025 | $25,600,000 |
| Year 2026 | $2,825,000 |
| Year 2027 | $1,575,000 |
EXPENSES |
|---|
| Pro Payroll | $52,500,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,500,000 |
| Farm Payroll | $684,000 |
| Prospect Fees | $54,000 |
| Coach | $50,000 |
| Games Remaining | 73 |
| Total Game Expenses | $649,854 |
| Projected Expenses | $47,439,317 |
| Projected Balance | -$11,105,728 |
INCOME |
|---|
| Current Funds | -$5,976,392 |
| Home Games Remaining | 37 |
| Avg. Attendance | 13,613 |
| Avg. Revenue / Game | $1,143,513 |
| Projected Revenue | $42,309,981 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Dougie Hamilton |
2 |
$5,250,000 |
| Connor Murphy |
1 |
$4,500,000 |
| Josh Manson |
2 |
$4,250,000 |
| Brenden Dillon |
1 |
$4,000,000 |
| Juuse Saros |
1 |
$3,500,000 |
| Sebastian Aho |
2 |
$3,500,000 |
| Damon Severson |
1 |
$3,500,000 |
| Yanni Gourde |
1 |
$3,000,000 |
| Troy Terry |
1 |
$2,500,000 |
| William Karlsson |
1 |
$2,500,000 |
| Jonathan Drouin |
2 |
$2,500,000 |
| Trevor Zegras |
2 |
$2,000,000 |
| Pavel Zacha |
2 |
$2,000,000 |
| Connor Ingram |
1 |
$2,000,000 |
| Martin Fehervary |
2 |
$1,750,000 |
| Shane Wright |
4 |
$1,250,000 |
| Michael Rasmussen |
3 |
$1,250,000 |
| Logan Cooley |
2 |
$1,250,000 |
| Jack McBain |
1 |
$1,000,000 |
| Warren Foegele |
1 |
$1,000,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jet Greaves |
4 |
$125,000 |
| Simon Nemec |
2 |
$125,000 |
| Shakir Mukhamadullin |
4 |
$110,000 |
| Luke Glendening |
2 |
$100,000 |
| Nikolai Kovalenko |
4 |
$90,000 |
| Jesper Froden |
1 |
$80,000 |
| Scott Wilson |
2 |
$50,000 |
| Andreas Borgman |
1 |
$4,000 |
Last Updated Friday, Jul 25 2025
